April 1, | April 2, | |||||||||||
2006 | 2005 | Increase | ||||||||||
Three Months Ended |
||||||||||||
Net Sales |
$ | 34.2 | $ | 29.1 | 18 | % | ||||||
Net Income |
$ | 4.2 | $ | 3.5 | 20 | % | ||||||
Net Income
per share (1): |
||||||||||||
Basic |
$ | 0.38 | $ | 0.33 | 15 | % | ||||||
Diluted |
$ | 0.38 | $ | 0.32 | 19 | % |
(1) | April 2, 2005 earnings per share and weighted average share information reflects a three-for-two stock split effective at the close of business on July 15, 2005. |
- 2 -
Three Months Ended | ||||||||
April 1, 2006 | April 2, 2005 | |||||||
(unaudited) | (unaudited) | |||||||
Net sales |
$ | 34,185 | $ | 29,079 | ||||
Cost of sales |
23,204 | 19,326 | ||||||
Gross profit |
10,981 | 9,753 | ||||||
Selling, engineering and
administrative expenses |
4,671 | 4,220 | ||||||
Operating income |
6,310 | 5,533 | ||||||
Interest expense |
70 | 136 | ||||||
Foreign currency transaction gain |
(41 | ) | (105 | ) | ||||
Miscellaneous expense/(income), net |
28 | (16 | ) | |||||
Income before income taxes |
6,253 | 5,518 | ||||||
Income tax provision |
2,073 | 2,052 | ||||||
Net income |
$ | 4,180 | $ | 3,466 | ||||
Basic net
income per common share (1) |
$ | 0.38 | $ | 0.33 | ||||
Weighted
average basic shares outstanding (1) |
10,932 | 10,632 | ||||||
Diluted
net income per common share (1) |
$ | 0.38 | $ | 0.32 | ||||
Weighted
average diluted shares outstanding (1) |
11,001 | 10,724 | ||||||
Dividends
declared per share (1) |
$ | 0.100 | $ | 0.050 |
(1) | April 2, 2005 earnings per share, weighted average share and dividend information reflects a three-for-two stock split effective at the close of business on July 15, 2005. |
- 3 -
April 1, 2006 | December 31, | |||||||
(unaudited) | 2005 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 7,341 | $ | 5,417 | ||||
Restricted cash |
52 | 413 | ||||||
Accounts receivable, net of allowance for
doubtful accounts of $98 and $110 |
13,629 | 10,975 | ||||||
Inventories |
8,592 | 7,870 | ||||||
Income taxes receivable |
| 236 | ||||||
Deferred income taxes |
782 | 782 | ||||||
Other current assets |
1,065 | 864 | ||||||
Total current assets |
31,461 | 26,557 | ||||||
Property, plant and equipment, net |
46,061 | 45,181 | ||||||
Other assets |
1,831 | 1,823 | ||||||
Total assets |
$ | 79,353 | $ | 73,561 | ||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 3,637 | $ | 4,822 | ||||
Accrued expenses and other liabilities |
3,437 | 3,857 | ||||||
Long-term debt due within one year |
391 | 398 | ||||||
Dividends payable |
1,093 | 1,089 | ||||||
Income taxes payable |
1,362 | | ||||||
Total current liabilities |
9,920 | 10,166 | ||||||
Long-term debt due after one year |
3,348 | 1,986 | ||||||
Deferred income taxes |
4,687 | 4,688 | ||||||
Other liabilities |
277 | 281 | ||||||
Total liabilities |
18,232 | 17,121 | ||||||
Shareholders equity: |
||||||||
Common stock |
11 | 11 | ||||||
Capital in excess of par value |
32,594 | 32,466 | ||||||
Unearned compensation related to
outstanding restricted stock |
| (741 | ) | |||||
Retained earnings |
26,492 | 23,406 | ||||||
Accumulated other comprehensive income |
2,024 | 1,647 | ||||||
Treasury stock |
| (349 | ) | |||||
Total shareholders equity |
61,121 | 56,440 | ||||||
Total liabilities and shareholders equity |
$ | 79,353 | $ | 73,561 | ||||
- 4 -
Three Months Ended | ||||||||
April 1, 2006 | April 2, 2005 | |||||||
(unaudited) | (unaudited) | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 4,180 | $ | 3,466 | ||||
Adjustments to reconcile net income to
net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,437 | 1,390 | ||||||
Loss (gain) on disposal of assets |
26 | (1 | ) | |||||
Provision for deferred income taxes |
(1 | ) | 3 | |||||
Allowance for doubtful accounts |
(12 | ) | (29 | ) | ||||
Stock-based compensation expense |
152 | 81 | ||||||
Stock options income tax benefit |
(31 | ) | | |||||
(Increase) decrease in: |
||||||||
Accounts receivable |
(2,642 | ) | (3,366 | ) | ||||
Inventories |
(722 | ) | (754 | ) | ||||
Income taxes receivable |
236 | | ||||||
Other current assets |
(201 | ) | (315 | ) | ||||
Other assets, net |
(16 | ) | (19 | ) | ||||
Increase (decrease) in: |
||||||||
Accounts payable |
(1,185 | ) | 614 | |||||
Accrued expenses and other liabilities |
760 | 526 | ||||||
Income taxes payable |
1,393 | 79 | ||||||
Other liabilities |
(4 | ) | (5 | ) | ||||
Net cash provided by operating activities |
3,370 | 1,670 | ||||||
Cash flows used in investing activities: |
||||||||
Capital expenditures |
(1,965 | ) | (1,538 | ) | ||||
Proceeds from dispositions of equipment |
2 | 1 | ||||||
Net cash used in investing activities |
(1,963 | ) | (1,537 | ) | ||||
Cash flows used in financing activities: |
||||||||
Proceeds from debt |
1,500 | | ||||||
Repayment of debt |
(145 | ) | (371 | ) | ||||
Proceeds from exercise of stock options |
49 | 2,056 | ||||||
Proceeds from stock issued |
50 | 32 | ||||||
Payments for purchase of treasury stock |
(244 | ) | (27 | ) | ||||
Dividends to shareholders |
(1,089 | ) | (522 | ) | ||||
Stock options income tax benefit |
31 | | ||||||
Net cash provided by financing activities |
152 | 1,168 | ||||||
Effect of exchange rate changes on cash and
cash equivalents |
4 | 116 | ||||||
Net increase in cash and cash equivalents |
1,563 | 1,417 | ||||||
Cash and cash equivalents, beginning of period |
5,830 | 9,762 | ||||||
Cash and cash equivalents, end of period |
$ | 7,393 | $ | 11,179 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid: |
||||||||
Interest |
$ | 70 | $ | 136 | ||||
Income taxes |
$ | 476 | $ | 2,488 |
- 5 -
United | United | |||||||||||||||||||||||
States | Korea | Germany | Kingdom | Elimination | Consolidated | |||||||||||||||||||
Three Months
Ended April 1, 2006 |
||||||||||||||||||||||||
Sales to unaffiliated customers |
$ | 20,861 | $ | 4,090 | $ | 4,577 | $ | 4,657 | $ | | $ | 34,185 | ||||||||||||
Intercompany sales |
6,677 | | 36 | 786 | (7,499 | ) | | |||||||||||||||||
Operating income |
4,058 | 607 | 940 | 739 | (34 | ) | 6,310 | |||||||||||||||||
Depreciation |
1,031 | 37 | 119 | 243 | | 1,430 | ||||||||||||||||||
Capital expenditures |
1,873 | 3 | 13 | 76 | | 1,965 | ||||||||||||||||||
Three Months
Ended April 2, 2005 |
||||||||||||||||||||||||
Sales to unaffiliated customers |
$ | 18,146 | $ | 2,667 | $ | 4,081 | $ | 4,185 | $ | | $ | 29,079 | ||||||||||||
Intercompany sales |
5,862 | | 23 | 602 | (6,487 | ) | | |||||||||||||||||
Operating income |
3,872 | 330 | 1,174 | 318 | (161 | ) | 5,533 | |||||||||||||||||
Depreciation |
977 | 37 | 109 | 267 | | 1,390 | ||||||||||||||||||
Capital expenditures |
1,375 | 5 | 61 | 97 | | 1,538 |
- 6 -