Exhibit 99.1

Sun Hydraulics Continues Double Digit Sales and Earnings Growth in 3rd Quarter

SARASOTA, FLA, November 7, 2006 – Sun Hydraulics Corporation (NASDAQ: SNHY) reported financial results for the third quarter of 2006 as follows:

(Dollars in millions except net income per share)

 

     September 30,
2006
   October 1,
2005
   Increase  
Three Months Ended         

Net Sales

   $ 36.2    $ 28.7    26 %

Net Income

   $ 3.9    $ 2.9    34 %

Net Income per share:

        

Basic

   $ 0.36    $ 0.27    33 %

Diluted

   $ 0.36    $ 0.27    33 %
Nine Months Ended         

Net Sales

   $ 107.3    $ 88.8    21 %

Net Income

   $ 12.4    $ 9.9    25 %

Net Income per share:

        

Basic

   $ 1.14    $ 0.92    24 %

Fully Diluted

   $ 1.13    $ 0.91    24 %

“Continued growth in the third quarter has again resulted in double-digit increases in sales and earnings,” reported Allen Carlson, Sun Hydraulics’ President and CEO. “This 14th consecutive quarter of double digit sales growth supports our belief that we continue to increase our market share.”

“We completed two significant information technology projects in the third quarter,” Carlson said. “In the US, we migrated to a “multi-facility” system which will improve information sharing as products flow across business segments. In Germany, we installed new software that will improve order entry and communication with our customers. Our European businesses are now on the same platform.”

“There were start-up costs associated with the implementations,” Carlson said, “However, these software upgrades are a critical investment in Sun’s future. Sun will continue to invest in people, machinery and processes to help us meet the demands of our customers and continue to focus on the long term.”

Recognition

In October, Sun was recognized by Forbes for the 2nd consecutive year as one of the nations “Top 200 Small Companies”. Sun’s ranking this year improved to #87 from #113 last year. To learn more about the methodology for selecting companies, please visit http://www.forbes.com/lists/2006/23/biz_06200best_The-200-Best-Small-Companies_land.html.

Outlook

“We expect order rates to remain strong across all major markets in the fourth quarter,” Carlson said.


2006 fourth quarter sales are estimated to be approximately $33 million, an 18% increase over the same period last year. 2006 year-end sales are estimated to be approximately $140 million, a 20% increase compared to 2005. Fourth quarter earnings per share are estimated to be between $0.31 and $0.33 per share, compared to $0.26 per share last year, approximately a 23% increase.

“We are looking forward to a great finish to a great year,” Carlson concluded.

Webcast

Sun Hydraulics Corporation will broadcast its third quarter financial results conference call live over the Internet at 2:30 P.M. E.T. tomorrow, November 8, 2006. To listen to the webcast, go to http://investor.sunhydraulics.com/medialist.cfm. A copy of this earnings release is posted on the Investor Relations page of our website under “Press Releases.”

Webcast Q&A

Questions may be submitted to the Company via email after reviewing this earnings release, by going to the Sun Hydraulics website, www.sunhydraulics.com, and clicking on Investor Relations on the top menu. Scroll down to the bottom of the page and click on contact email: investor@sunhydraulics.com, which will open an email window to type in your message. Sun management will then answer these and other questions during the Company’s webcast. If an individual wishes to ask questions directly during the webcast, the conference call may be accessed by dialing 1-877-407-8033.

Sun Hydraulics Corporation is a leading designer and manufacturer of high performance screw-in hydraulic cartridge valves and manifolds for worldwide industrial and mobile markets. For more information about Sun, please visit our website at www.sunhydraulics.com.

FORWARD-LOOKING INFORMATION

Certain oral statements made by management from time to time and certain statements contained herein that are not historical facts are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and, because such statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements, including those in Management’s Discussion and Analysis of Financial Condition and Results of Operations are statements regarding the intent, belief or current expectations, estimates or projections of the Company, its Directors or its Officers about the Company and the industry in which it operates, and assumptions made by management, and include among other items, (i) the Company’s strategies regarding growth, including its intention to develop new products; (ii) the Company’s financing plans; (iii) trends affecting the Company’s financial condition or results of operations; (iv) the Company’s ability to continue to control costs and to meet its liquidity and other financing needs; (v) the declaration and payment of dividends; and (vi) the Company’s ability to respond to changes in customer demand domestically and internationally, including as a result of standardization. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that the anticipated results will occur.

Important factors that could cause the actual results to differ materially from those in the forward-looking statements include, among other items, (i) the economic cyclicality of the capital goods industry in general and the hydraulic valve and manifold industry in particular, which directly affect customer orders, lead times and sales volume; (ii) conditions in the capital markets, including the interest rate environment and the availability of capital; (iii) changes in the competitive marketplace that could affect the Company’s revenue and/or cost bases, such as increased competition, lack of qualified engineering, marketing, management or other personnel, and increased labor and raw materials costs; (iv) changes in technology or customer requirements, such as standardization of the cavity into which screw-in cartridge valves must fit, which could render the Company’s products


or technologies noncompetitive or obsolete; (v) new product introductions, product sales mix and the geographic mix of sales nationally and internationally; and (vi) changes relating to the Company’s international sales, including changes in regulatory requirements or tariffs, trade or currency restrictions, fluctuations in exchange rates, and tax and collection issues. Further information relating to factors that could cause actual results to differ from those anticipated is included but not limited to information under the headings Item 1. “Business,” Item 1A. “Risk Factors” and Item 7. “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in the Company’s Form 10-K for the year ended December 31, 2005 and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in the Company’s Form 10-Q for the quarter ended July 1, 2006. The Company disclaims any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except per share data)

 

     Three months ended  
     September 30, 2006     October 1, 2005  
     (unaudited)     (unaudited)  

Net sales

   $ 36,202     $ 28,726  

Cost of sales

     25,540       19,701  
                

Gross profit

     10,662       9,025  

Selling, engineering and administrative expenses

     4,707       4,644  
                

Operating income

     5,955       4,381  

Interest expense

     99       102  

Foreign currency transaction loss/(gain)

     32       (23 )

Miscellaneous (income)/expense, net

     (72 )     100  
                

Income before income taxes

     5,896       4,202  

Income tax provision

     1,980       1,284  
                

Net income

   $ 3,916     $ 2,918  
                

Basic net income per common share

   $ 0.36     $ 0.27  

Weighted average basic shares outstanding

     10,812       10,894  

Diluted net income per common share

   $ 0.36     $ 0.27  

Weighted average diluted shares outstanding

     10,867       10,991  

Dividends declared per share

   $ 0.100     $ 0.100  


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except per share data)

 

     Nine months ended  
     September 30, 2006     October 1, 2005  
     (unaudited)     (unaudited)  

Net sales

   $ 107,315     $ 88,819  

Cost of sales

     74,433       59,956  
                

Gross profit

     32,882       28,863  

Selling, engineering and administrative expenses

     14,068       13,387  
                

Operating income

     18,814       15,476  

Interest expense

     235       385  

Foreign currency transaction loss/(gain)

     63       (290 )

Miscellaneous (income)/expense, net

     (134 )     78  
                

Income before income taxes

     18,650       15,303  

Income tax provision

     6,240       5,384  
                

Net income

   $ 12,410     $ 9,919  
                

Basic net income per share

   $ 1.14     $ 0.92  

Basic weighted average shares outstanding

     10,892       10,797  

Diluted net income per share

   $ 1.13     $ 0.91  

Diluted weighted average share outstanding

     10,954       10,893  

Dividends declared per share

   $ 0.300     $ 0.225  


SUN HYDRAULICS CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     September 30, 2006    December 31, 2005  
     (unaudited)       

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 11,021    $ 5,417  

Restricted cash

     56      413  

Accounts receivable, net of allowance for doubtful accounts of $114 and $110

     15,138      10,975  

Inventories

     9,318      7,870  

Income taxes receivable

     —        236  

Deferred income taxes

     782      782  

Other current assets

     372      864  
               

Total current assets

     36,687      26,557  

Property, plant and equipment, net

     48,909      45,181  

Other assets

     1,875      1,823  
               

Total assets

   $ 87,471    $ 73,561  
               

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 5,495    $ 4,822  

Accrued expenses and other liabilities

     4,148      3,857  

Long-term debt due within one year

     409      398  

Dividends payable

     1,080      1,089  

Income taxes payable

     758      —    
               

Total current liabilities

     11,890      10,166  

Long-term debt due after one year

     4,184      1,986  

Deferred income taxes

     4,708      4,688  

Other liabilities

     268      281  
               

Total liabilities

     21,050      17,121  

Shareholders’ equity:

     

Common stock

     11      11  

Capital in excess of par value

     30,402      32,466  

Unearned compensation related to outstanding restricted stock

     —        (741 )

Retained earnings

     32,556      23,406  

Accumulated other comprehensive income

     3,452      1,647  

Treasury stock

     —        (349 )
               

Total shareholders’ equity

     66,421      56,440  
               

Total liabilities and shareholders’ equity

   $ 87,471    $ 73,561  
               


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

 

     Nine months ended  
     September 30, 2006     October 1, 2005  
     (unaudited)     (unaudited)  

Cash flows from operating activities:

    

Net income

   $ 12,410     $ 9,919  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     4,372       4,172  

Loss on disposal of assets

     37       18  

Provision for deferred income taxes

     20       (6 )

Allowance for doubtful accounts

     4       (10 )

Stock-based compensation expense

     421       245  

Stock options income tax benefit

     (82 )     —    

(Increase) decrease in:

    

Accounts receivable

     (4,167 )     (2,076 )

Inventories

     (1,448 )     (806 )

Income taxes receivable

     236       —    

Other current assets

     492       (124 )

Other assets, net

     (72 )     72  

Increase (decrease) in:

    

Accounts payable

     673       1,204  

Accrued expenses and other liabilities

     1,474       960  

Income taxes payable

     840       (286 )

Other liabilities

     (15 )     (14 )
                

Net cash provided by operating activities

     15,195       13,268  

Cash flows used in investing activities:

    

Investment in WhiteOak

     —         (400 )

Capital expenditures

     (7,194 )     (6,207 )

Proceeds from dispositions of equipment

     20       1  
                

Net cash used in investing activities

     (7,174 )     (6,606 )

Cash flows used in financing activities:

    

Proceeds from debt

     7,000       10,099  

Repayment of debt

     (4,791 )     (19,878 )

Proceeds from exercise of stock options

     112       2,348  

Proceeds from stock issued

     179       111  

Payments for purchase of treasury stock

     (2,951 )     (27 )

Dividends to shareholders

     (3,267 )     —    

Stock options income tax benefit

     82       (1,609 )
                

Net cash (used in) provided by financing activities

     (3,636 )     (8,956 )

Effect of exchange rate changes on cash and cash equivalents

     862       (236 )
                

Net increase in cash and cash equivalents

     5,247       (2,530 )

Cash and cash equivalents, beginning of period

     5,830       9,762  
                

Cash and cash equivalents, end of period

   $ 11,077     $ 7,232  
                

Supplemental disclosure of cash flow information:

    

Cash paid:

    

Interest

   $ 235     $ 385  

Income taxes

   $ 5,226     $ 6,286  


     United              United           
     States    Korea    Germany    Kingdom    Elimination     Consolidated

Three Months

                

Ended September 30, 2006

                

Sales to unaffiliated customers

   $ 22,912    $ 4,085    $ 4,874    $ 4,331    $ —       $ 36,202

Intercompany sales

     6,158      —        26      810      (6,994 )     —  

Operating income

     3,760      488      1,114      572      21       5,955

Depreciation

     1,023      37      127      247      —         1,434

Capital expenditures

     2,179      26      143      30      —         2,378

Three Months

                

Ended October 1, 2005

                

Sales to unaffiliated customers

   $ 18,118    $ 2,992    $ 3,736    $ 3,880    $ —       $ 28,726

Intercompany sales

     5,179      —        16      721      (5,916 )     —  

Operating income

     3,121      377      617      270      (4 )     4,381

Depreciation

     973      37      121      255      —         1,386

Capital expenditures

     1,733      7      712      117      —         2,569

Nine Months

                

Ended September 30, 2006

                

Sales to unaffiliated customers

   $ 67,105    $ 12,247    $ 14,644    $ 13,319    $ —       $ 107,315

Intercompany sales

     19,450      —        88      2,262      (21,800 )     —  

Operating income

     12,088      1,691      3,230      1,893      (88 )     18,814

Depreciation

     3,142      112      368      730      —         4,352

Capital expenditures

     6,586      46      205      357      —         7,194

Nine Months

                

Ended October 1, 2005

                

Sales to unaffiliated customers

   $ 55,821    $ 8,909    $ 11,914    $ 12,175    $ —       $ 88,819

Intercompany sales

     16,614      —        59      2,068      (18,741 )     —  

Operating income

     10,855      1,174      2,705      923      (181 )     15,476

Depreciation

     2,934      112      340      779      —         4,165

Capital expenditures

     4,565      14      806      822      —         6,207