EXHIBIT 99.1

Sun Hydraulics Second Quarter Earnings up 38% on Sales Increase of 18%

SARASOTA, FLA, August 7, 2007 – Sun Hydraulics Corporation (NASDAQ: SNHY) reported financial results for the second quarter of 2007 as follows:

(Dollars in millions except net income per share)

 

     June 30,
2007
   July 1,
2006
   Increase  

Three Months Ended

        

Net Sales

   $ 43.4    $ 36.9    18 %

Net Income

   $ 6.0    $ 4.3    38 %

Net Income per share:

        

Basic

   $ 0.36    $ 0.26    38 %

Diluted

   $ 0.36    $ 0.26    38 %

Six Months Ended

        

Net Sales

   $ 84.3    $ 71.1    19 %

Net Income

   $ 11.8    $ 8.5    38 %

Net Income per share:

        

Basic

   $ 0.72    $ 0.52    38 %

Fully Diluted

   $ 0.71    $ 0.51    39 %

Note: The Company announced a 50% stock dividend to shareholders of record on June 30, 2007, payable on July 15, 2007. All earnings per share and weighted average share information reflect the 50% stock dividend.

“We were extremely pleased with the revenue and earnings growth this quarter,” said Allen Carlson, Sun’s President and CEO. “Gross profit margins remained strong at this level of sales and the incremental sales allowed additional profit to flow to the bottom line, with earnings up 38% over the previous year.”

“Growth continued across all business segments in the second quarter,” Carlson continued. “European and Asian sales were especially strong, making up 78% of the increase over last year. Our success in reaching into new markets around the world continues to be a significant contributor to our growth.”


“Last week we announced that we will open a sales office in Bangalore, India, to help Sun develop new business opportunities in the Indian market. We are excited about our opportunities in India and other expanding markets around the globe,” concluded Carlson. “We believe this is a great time in the business cycle to be making strategic investments that will yield future benefits for Sun.”

Outlook

2007 third quarter sales are estimated to be approximately $40 million and earnings per share are estimated to be in the range of $0.30 to $0.32. This would represent an increase of approximately 10% in sales and 29% in earnings per share over last year.

Webcast

Sun Hydraulics Corporation will broadcast its second quarter financial results conference call live over the Internet at 2:30 P.M. E.T. tomorrow, August 8, 2007. To listen to the webcast, go to http://investor.sunhydraulics.com/medialist.cfm. A copy of this earnings release is posted on the Investor Relations page of our website under “Press Releases.”

Webcast Q&A

Questions may be submitted to the Company via email after reviewing the earnings release by going to the Sun Hydraulics website, www.sunhydraulics.com, and clicking on Investor Relations. Scroll down to the bottom of the page and click on contact email: investor@sunhydraulics.com. Sun management will answer these and other questions during

 

- 2 -


the Company’s webcast. If an individual wishes to ask questions directly during the webcast, the conference call may be accessed by dialing 1-877-407-8033.

Sun Hydraulics Corporation is a leading designer and manufacturer of high performance screw-in hydraulic cartridge valves and manifolds for worldwide industrial and mobile markets. For more information about Sun, please visit our website at www.sunhydraulics.com.

FORWARD-LOOKING INFORMATION

Certain oral statements made by management from time to time and certain statements contained herein that are not historical facts are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and, because such statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements, including those in Management’s Discussion and Analysis of Financial Condition and Results of Operations are statements regarding the intent, belief or current expectations, estimates or projections of the Company, its Directors or its Officers about the Company and the industry in which it operates, and assumptions made by management, and include among other items, (i) the Company’s strategies regarding growth, including its intention to develop new products; (ii) the Company’s financing plans; (iii) trends affecting the Company’s financial condition or results of operations; (iv) the Company’s ability to continue to control costs and to meet its liquidity and other financing needs; (v) the declaration and payment of dividends; and (vi) the Company’s ability to respond to changes in customer demand domestically and internationally, including as a result of standardization. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that the anticipated results will occur.

Important factors that could cause the actual results to differ materially from those in the forward-looking statements include, among other items, (i) the economic cyclicality of the capital goods industry in general and the hydraulic valve and manifold industry in particular, which directly affect customer orders, lead times and sales volume; (ii) conditions in the capital markets, including the interest rate environment and the availability of capital; (iii) changes in the competitive marketplace that could affect the Company’s revenue and/or cost bases, such as increased competition, lack of qualified engineering, marketing, management or other personnel, and increased labor and raw materials costs; (iv) changes in technology or customer requirements, such as standardization of the cavity into which screw-in cartridge valves must fit, which could render the Company’s products or technologies noncompetitive or obsolete; (v) new product introductions, product sales mix and the geographic mix of sales nationally and internationally; and (vi) changes relating to the Company’s international sales, including changes in regulatory requirements or tariffs, trade or currency restrictions, fluctuations in exchange rates, and tax and collection issues. Further information relating to factors that could cause actual results to differ from those anticipated is included but not limited to information under the headings Item 1. “Business,” Item 1A. “Risk Factors” and Item 7. “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in the Company’s Form 10-K for the year ended December 30, 2006, and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in the Company’s Form 10-Q for the quarter ended June 30, 2007. The Company disclaims any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.

 

- 3 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except per share data)

 

     Three months ended  
   June 30, 2007     July 1, 2006  
     (unaudited)     (unaudited)  

Net sales

   $ 43,422     $ 36,928  

Cost of sales

     29,125       25,689  
                

Gross profit

     14,297       11,239  

Selling, engineering and administrative expenses (1)

     5,438       4,690  
                

Operating income

     8,859       6,549  

Interest (income)/expense, net

     (89 )     33  

Foreign currency transaction loss, net

     27       72  

Miscellaneous income, net

     (124 )     (57 )
                

Income before income taxes

     9,045       6,501  

Income tax provision

     3,093       2,187  
                

Net income

   $ 5,952     $ 4,314  
                

Basic net income per common share (2)

   $ 0.36     $ 0.26  

Weighted average basic shares outstanding (2)

     16,425       16,399  

Diluted net income per common share (2)

   $ 0.36     $ 0.26  

Weighted average diluted shares outstanding (2)

     16,494       16,492  

Dividends declared per share (2)

   $ 0.090     $ 0.067  

(1) Selling, engineering and administrative expenses for the current period includes approximately $360,000 of additional unanticipated expenses for variable stock based compensation.
(2) The Company announced a 50% stock dividend to shareholders of record on June 30, 2007, payable on July 15, 2007. All per share and weighted average share information reflect the 50% stock dividend.

 

- 4 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except per share data)

 

     Six months ended  
   June 30, 2007     July 1, 2006  
     (unaudited)     (unaudited)  

Net sales

   $ 84,275     $ 71,114  

Cost of sales

     56,096       48,895  
                

Gross profit

     28,179       22,219  

Selling, engineering and administrative expenses (1)

     10,653       9,360  
                

Operating income

     17,526       12,859  

Interest (income)/expense, net

     (162 )     81  

Foreign currency transaction loss, net

     1       31  

Miscellaneous income, net

     (206 )     (7 )
                

Income before income taxes

     17,893       12,754  

Income tax provision

     6,135       4,260  
                

Net income

   $ 11,758     $ 8,494  
                

Basic net income per common share (2)

   $ 0.72     $ 0.52  

Weighted average basic shares outstanding (2)

     16,401       16,398  

Diluted net income per common share (2)

   $ 0.71     $ 0.51  

Weighted average diluted shares outstanding (2)

     16,478       16,497  

Dividends declared per share (2)

   $ 0.157     $ 0.133  

(1) Selling, engineering and administrative expenses for the current period includes approximately $360,000 of additional unanticipated expenses for variable stock based compensation.
(2) The Company announced a 50% stock dividend to shareholders of record on June 30, 2007, payable on July 15, 2007. All per share and weighted average share information reflect the 50% stock dividend.

 

- 5 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     June 30,
2007
  

December 30,

2006

     (unaudited)     

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 13,662    $ 9,379

Restricted cash

     60      118

Accounts receivable, net of allowance for doubtful accounts of $102 and $140

     17,786      13,917

Inventories

     11,140      10,386

Deferred income taxes

     219      219

Other current assets

     2,459      986
             

Total current assets

     45,326      35,005

Property, plant and equipment, net

     54,354      50,355

Other assets

     2,017      1,825
             

Total assets

   $ 101,697    $ 87,185
             

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 5,771    $ 4,812

Accrued expenses and other liabilities

     3,984      4,059

Long-term debt due within one year

     435      426

Dividends payable

     1,481      1,085

Income taxes payable

     1,529      608
             

Total current liabilities

     13,200      10,990

Long-term debt due after one year

     427      646

Deferred income taxes

     4,535      4,451

Other noncurrent liabilities

     699      298
             

Total liabilities

     18,861      16,385

Shareholders’ equity:

     

Common stock

     16      16

Capital in excess of par value

     33,344      30,962

Retained earnings

     44,460      35,279

Accumulated other comprehensive income

     5,016      4,543
             

Total shareholders’ equity

     82,836      70,800
             

Total liabilities and shareholders’ equity

   $ 101,697    $ 87,185
             

 

- 6 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

 

     Six months ended  
   June 30, 2007     July 1, 2006  
     (unaudited)     (unaudited)  

Cash flows from operating activities:

    

Net income

   $ 11,758     $ 8,494  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     3,047     $ 2,932  

(Gain)/Loss on disposal of assets

     (61 )     62  

Provision for deferred income taxes

     84       13  

Allowance for doubtful accounts

     (38 )     6  

Stock-based compensation expense

     331       309  

Stock options income tax benefit

     (286 )     (42 )

(Increase) decrease in:

    

Accounts receivable

     (3,831 )     (4,105 )

Inventories

     (754 )     (1,268 )

Income taxes receivable

     —         236  

Other current assets

     (1,473 )     153  

Other assets

     (205 )     (56 )

Increase (decrease) in:

    

Accounts payable

     959       8  

Accrued expenses and other liabilities

     1,311       829  

Income taxes payable

     1,207       521  

Other noncurrent liabilities

     401       (9 )
                

Net cash provided by operating activities

     12,450       8,083  

Cash flows from investing activities:

    

Capital expenditures

     (6,885 )     (4,816 )

Proceeds from dispositions of equipment

     76       20  
                

Net cash used in investing activities

     (6,809 )     (4,796 )

Cash flows from financing activities:

    

Proceeds from debt

     —         5,000  

Repayment of debt

     (210 )     (2,639 )

Proceeds from exercise of stock options

     256       73  

Proceeds from stock issued

     123       114  

Payments for purchase of treasury stock

     —         (2,665 )

Dividends to shareholders

     (2,181 )     (2,183 )

Stock options income tax benefit

     286       42  
                

Net cash used in financing activities

     (1,726 )     (2,258 )

Effect of exchange rate changes on cash and cash equivalents

     310       652  
                

Net increase in cash and cash equivalents

     4,225       1,681  

Cash and cash equivalents, beginning of period

     9,497       5,830  
                

Cash and cash equivalents, end of period

   $ 13,722     $ 7,511  
                

Supplemental disclosure of cash flow information:

    

Cash paid:

    

Interest

   $ 24     $ 136  

Income taxes

   $ 5,349     $ 3,532  

Supplemental disclosure of noncash transactions:

    

Common stock issued to ESOP through accrued expenses and other liabilities

   $ 1,386     $ 1,183  

 

- 7 -


     United
States
   Korea    Germany    United
Kingdom
   Elimination     Consolidated

Three Months Ended June 30, 2007

                

Sales to unaffiliated customers

   $ 25,836    $ 5,695    $ 6,107    $ 5,784    $ —       $ 43,422

Intercompany sales

     7,995      —        20      650      (8,665 )     —  

Operating income

     6,153      636      1,377      686      7       8,859

Depreciation

     1,098      43      136      264      —         1,541

Capital expenditures

     2,976      152      21      533      —         3,682

Three Months Ended July 1, 2006

                

Sales to unaffiliated customers

   $ 23,332    $ 4,072    $ 5,193    $ 4,331    $ —       $ 36,928

Intercompany sales

     6,615      —        26      666      (7,307 )     —  

Operating income

     4,271      596      1,175      583      (76 )     6,549

Depreciation

     1,088      38      122      241      —         1,489

Capital expenditures

     2,534      18      49      251      —         2,852

Six Months Ended June 30, 2007

                

Sales to unaffiliated customers

   $ 49,604    $ 10,652    $ 12,698    $ 11,321    $ —       $ 84,275

Intercompany sales

     16,163      —        50      1,534      (17,747 )     —  

Operating income

     11,896      1,146      3,021      1,521      (58 )     17,526

Depreciation

     2,160      82      272      520      —         3,034

Capital expenditures

     5,718      209      47      911      —         6,885

Six Months Ended July 1, 2006

                

Sales to unaffiliated customers

   $ 44,193    $ 8,162    $ 9,770    $ 8,989    $ —       $ 71,114

Intercompany sales

     13,292      —        62      1,452      (14,806 )     —  

Operating income

     8,328      1,202      2,116      1,322      (109 )     12,859

Depreciation

     2,119      75      241      484      —         2,919

Capital expenditures

     4,406      21      62      327      —         4,816

 

Contact:

     

Richard K. Arter

   Investor Relations    941-362-1200

Tricia L. Fulton

   Chief Financial Officer    941-362-1200

 

- 8 -