EXHIBIT 99.1

Sun Hydraulics Double Digit Growth Continues with Third Quarter Earnings up 33% on

Sales Increase of 15%

SARASOTA, FLA, November 5, 2007 – Sun Hydraulics Corporation (NASDAQ: SNHY) reported financial results for the third quarter of 2007 as follows:

 

    

September 29,

2007

  

September 30,

2006

   Increase  
(Dollars in millions except net income per share)                 
Three Months Ended         

Net Sales

   $ 41.8    $ 36.2    15 %

Net Income

   $ 5.2    $ 3.9    33 %

Net Income per share:

        

Basic

   $ 0.32    $ 0.24    33 %

Diluted

   $ 0.32    $ 0.24    33 %
Nine Months Ended         

Net Sales

   $ 126.1    $ 107.3    18 %

Net Income

   $ 17.0    $ 12.4    37 %

Net Income per share:

        

Basic

   $ 1.04    $ 0.76    37 %

Fully Diluted

   $ 1.03    $ 0.76    36 %

Note: The Company announced a 50% stock dividend to shareholders of record on June 30, 2007, payable on July 15, 2007. All earnings per share and weighted average share information reflect the 50% stock dividend.

“Both revenue and income remained strong, sustaining double digit growth for the quarter and year to date,” said Allen Carlson, Sun’s President and CEO. “We are pleased with our performance and believe that our growth continues to outpace the industry, resulting in additional market share.”

“Our international presence provides a necessary balance to our business,” Carlson continued. “While the US economy appears to be softening, our international sales continue to contribute significantly to our top and bottom lines, with international sales making up 59% of the total last quarter.”


“We announced last week our intention to take an equity ownership in High Country Tek. We believe this relationship will enhance our ability to better understand our customers’ needs, especially with regard to the electro-hydraulic solutions being sought by the marketplace,” concluded Carlson.

Outlook

2007 fourth quarter sales are estimated to be approximately $40 million and earnings per share are estimated to be in the range of $0.28 to $0.30. This would represent an increase of approximately 14% in sales and 26% in earnings per share over last year.

2007 year-end sales are estimated to be approximately $166 million, a 17% increase compared to 2006. Earnings per share for 2007 are estimated to be between $1.31 and $1.33, up approximately 33% over last year.

Webcast

Sun Hydraulics Corporation will broadcast its third quarter financial results conference call live over the Internet at 2:30 P.M. E.T. today, November 5, 2007. To listen to the webcast, go to http://investor.sunhydraulics.com/medialist.cfm. A copy of this earnings release is posted on the Investor Relations page of our website under “Press Releases.”

Webcast Q&A

Questions may be submitted to the Company via email after reviewing the earnings release by going to the Sun Hydraulics website, www.sunhydraulics.com, and clicking on Investor Relations. Scroll down to the bottom of the page and click on contact email:

 

- 2 -


investor@sunhydraulics.com. Sun management will answer these and other questions during the Company’s webcast. If an individual wishes to ask questions directly during the webcast, the conference call may be accessed by dialing 1-877-407-8033.

Sun Hydraulics Corporation is a leading designer and manufacturer of high performance screw-in hydraulic cartridge valves and manifolds for worldwide industrial and mobile markets. For more information about Sun, please visit our website at www.sunhydraulics.com.

FORWARD-LOOKING INFORMATION

Certain oral statements made by management from time to time and certain statements contained herein that are not historical facts are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and, because such statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements, including those in Management’s Discussion and Analysis of Financial Condition and Results of Operations are statements regarding the intent, belief or current expectations, estimates or projections of the Company, its Directors or its Officers about the Company and the industry in which it operates, and assumptions made by management, and include among other items, (i) the Company’s strategies regarding growth, including its intention to develop new products; (ii) the Company’s financing plans; (iii) trends affecting the Company’s financial condition or results of operations; (iv) the Company’s ability to continue to control costs and to meet its liquidity and other financing needs; (v) the declaration and payment of dividends; and (vi) the Company’s ability to respond to changes in customer demand domestically and internationally, including as a result of standardization. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that the anticipated results will occur.

Important factors that could cause the actual results to differ materially from those in the forward-looking statements include, among other items, (i) the economic cyclicality of the capital goods industry in general and the hydraulic valve and manifold industry in particular, which directly affect customer orders, lead times and sales volume; (ii) conditions in the capital markets, including the interest rate environment and the availability of capital; (iii) changes in the competitive marketplace that could affect the Company’s revenue and/or cost bases, such as increased competition, lack of qualified engineering, marketing, management or other personnel, and increased labor and raw materials costs; (iv) changes in technology or customer requirements, such as standardization of the cavity into which screw-in cartridge valves must fit, which could render the Company’s products or technologies noncompetitive or obsolete; (v) new product introductions, product sales mix and the geographic mix of sales nationally and internationally; and (vi) changes relating to the Company’s international sales, including changes in regulatory requirements or tariffs, trade or currency restrictions, fluctuations in exchange rates, and tax and collection issues. Further information relating to factors that could cause actual results to differ from those anticipated is included but not limited to information under the headings Item 1. “Business,” Item 1A. “Risk Factors” and Item 7. “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in the Company’s Form 10-K for the year ended December 30, 2006, and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in the Company’s Form 10-Q for the quarter ended September 29, 2007. The Company disclaims any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.

 

- 3 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except per share data)

 

     Three months ended  
     September 29,
2007
    September 30,
2006
 
     (unaudited)     (unaudited)  

Net sales

   $ 41,809     $ 36,202  

Cost of sales

     28,485       25,540  
                

Gross profit

     13,324       10,662  

Selling, engineering and administrative expenses

     5,279       4,707  
                

Operating income

     8,045       5,955  

Interest (income)/expense, net

     (120 )     61  

Foreign currency transaction loss, net

     —         32  

Miscellaneous income, net

     (115 )     (34 )
                

Income before income taxes

     8,280       5,896  

Income tax provision

     3,034       1,980  
                

Net income

   $ 5,246     $ 3,916  
                

Basic net income per common share (1)

   $ 0.32     $ 0.24  

Weighted average basic shares outstanding (1)

     16,460       16,217  

Diluted net income per common share (1)

   $ 0.32     $ 0.24  

Weighted average diluted shares outstanding (1)

     16,507       16,300  

Dividends declared per share (1)

   $ 0.090     $ 0.067  

(1) The Company announced a 50% stock dividend to shareholders of record on June 30, 2007, payable on July 15, 2007. All per share and weighted average share information reflect the 50% stock dividend.

 

- 4 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except per share data)

 

     Nine months ended  
     September 29,
2007
    September 30,
2006
 
     (unaudited)     (unaudited)  

Net sales

   $ 126,085     $ 107,315  

Cost of sales

     84,581       74,433  
                

Gross profit

     41,504       32,882  

Selling, engineering and administrative expenses

     15,932       14,068  
                

Operating income

     25,572       18,814  

Interest (income)/expense, net

     (282 )     142  

Foreign currency transaction loss, net

     2       63  

Miscellaneous income, net

     (321 )     (41 )
                

Income before income taxes

     26,173       18,650  

Income tax provision

     9,169       6,240  
                

Net income

   $ 17,004     $ 12,410  
                

Basic net income per common share (1)

   $ 1.04     $ 0.76  

Weighted average basic shares outstanding (1)

     16,401       16,338  

Diluted net income per common share (1)

   $ 1.03     $ 0.76  

Weighted average diluted shares outstanding (1)

     16,468       16,431  

Dividends declared per share (1)

   $ 0.247     $ 0.200  

(1) The Company announced a 50% stock dividend to shareholders of record on June 30, 2007, payable on July 15, 2007. All per share and weighted average share information reflect the 50% stock dividend.

 

- 5 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     September 29,
2007
  

December 30,

2006

     (unaudited)     
           

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 17,206    $ 9,379

Restricted cash

     145      118

Accounts receivable, net of allowance for doubtful accounts of $101 and $ 140

     18,297      13,917

Inventories

     11,321      10,386

Deferred income taxes

     219      219

Other current assets

     2,470      986
             

Total current assets

     49,658      35,005

Property, plant and equipment, net

     55,676      50,355

Other assets

     2,076      1,825
             

Total assets

   $ 107,410    $ 87,185
             

Liabilities and Shareholders' Equity

     

Current liabilities:

     

Accounts payable

   $ 6,047    $ 4,812

Accrued expenses and other liabilities

     5,433      4,059

Long-term debt due within one year

     458      426

Dividends payable

     1,482      1,085

Income taxes payable

     1,034      608
             

Total current liabilities

     14,454      10,990

Long-term debt due after one year

     292      646

Deferred income taxes

     4,529      4,451

Other noncurrent liabilities

     502      298
             

Total liabilities

     19,777      16,385

Shareholders' equity:

     

Common stock

     16      16

Capital in excess of par value

     33,633      30,962

Retained earnings

     48,202      35,279

Accumulated other comprehensive income

     5,782      4,543
             

Total shareholders' equity

     87,633      70,800
             

Total liabilities and shareholders’ equity

   $ 107,410    $ 87,185
             

 

- 6 -


SUN HYDRAULICS CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

 

     Nine months ended  
     September 29,
2007
    September 30,
2006
 
     (unaudited)     (unaudited)  

Cash flows from operating activities:

    

Net income

   $ 17,004     $ 12,410  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     4,657     $ 4,372  

(Gain)/Loss on disposal of assets

     (60 )     37  

Provision for deferred income taxes

     78       20  

Allowance for doubtful accounts

     (39 )     4  

Stock-based compensation expense

     542       421  

Stock options income tax benefit

     (286 )     (82 )

(Increase) decrease in:

    

Accounts receivable

     (4,341 )     (4,167 )

Inventories

     (935 )     (1,448 )

Income taxes receivable

     —         236  

Other current assets

     (1,484 )     492  

Other assets

     (271 )     (72 )

Increase (decrease) in:

    

Accounts payable

     1,235       673  

Accrued expenses and other liabilities

     2,759       1,474  

Income taxes payable

     712       840  

Other noncurrent liabilities

     204       (15 )
                

Net cash provided by operating activities

     19,775       15,195  

Cash flows from investing activities:

    

Capital expenditures

     (9,448 )     (7,194 )

Proceeds from dispositions of equipment

     76       20  
                

Net cash used in investing activities

     (9,372 )     (7,174 )

Cash flows from financing activities:

    

Proceeds from debt

     —         7,000  

Repayment of debt

     (322 )     (4,791 )

Proceeds from exercise of stock options

     267       112  

Proceeds from stock issued

     191       179  

Payments for purchase of treasury stock

     —         (2,951 )

Dividends to shareholders

     (3,684 )     (3,267 )

Stock options income tax benefit

     286       82  
                

Net cash used in financing activities

     (3,262 )     (3,636 )

Effect of exchange rate changes on cash and cash equivalents

     713       862  
                

Net increase in cash and cash equivalents

     7,854       5,247  

Cash and cash equivalents, beginning of period

     9,497       5,830  
                

Cash and cash equivalents, end of period

   $ 17,351     $ 11,077  
                

Supplemental disclosure of cash flow information:

    

Cash paid:

    

Interest

   $ 35     $ 235  

Income taxes

   $ 8,884     $ 5,226  

Supplemental disclosure of noncash transactions:

    

Common stock issued to ESOP through accrued expenses and other liabilities

   $ 1,386     $ 1,183  

 

- 7 -


     United
States
   Korea    Germany    United
Kingdom
   Elimination     Consolidated  

Three Months Ended September 29, 2007

                

Sales to unaffiliated customers

   $ 24,770    $ 5,244    $ 6,033    $ 5,762    $ —       $ 41,809  

Intercompany sales

     7,551      —        65      609      (8,225 )     —    

Operating income

     4,871      613      1,583      1,007      (29 )     8,045  

Depreciation

     1,142      46      131      284      —         1,603  

Capital expenditures

     1,957      55      5      547      —         2,564  

Three Months Ended September 30, 2006

                

Sales to unaffiliated customers

   $ 22,912    $ 4,085    $ 4,874    $ 4,331    $ —       $ 36,202  

Intercompany sales

     6,158      —        26      810      (6,994 )     —    

Operating income

     3,760      488      1,114      572      21       5,955  

Depreciation

     1,023      37      127      247      —         1,434  

Capital expenditures

     2,179      26      143      30      —         2,378  

Nine Months Ended September 29, 2007

                

Sales to unaffiliated customers

   $ 74,375    $ 15,896    $ 18,730    $ 17,084    $ —       $ 126,085  

Intercompany sales

     23,715      —        115      2,143      (25,973 )     —    

Operating income

     16,767      1,759      4,604      2,529      (87 )     25,572  

Depreciation

     3,301      129      403      804      —         4,637  

Capital expenditures

     7,675      264      52      1,458      —         9,448  

Nine Months Ended September 30, 2006

                

Sales to unaffiliated customers

   $ 67,105    $ 12,247    $ 14,644    $ 13,319    $ —       $ 107,315  

Intercompany sales

     19,450      —        88      2,262      (21,800 )     —    

Operating income

     12,088      1,691      3,230      1,893      (88 )     18,814  

Depreciation

     3,142      112      368      730      —         4,352  

Capital expenditures

     6,586      46      205      357      —         7,194  

 

Contact:        
Richard K. Arter      Investor Relations    941-362-1200
Tricia L. Fulton      Chief Financial Officer    941-362-1200

 

- 8 -