UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2018

 

Commission file number 0-21835

 

SUN HYDRAULICS CORPORATION

(Exact Name of Registration as Specified in its Charter)

 

 

FLORIDA

 

59-2754337

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1500 WEST UNIVERSITY PARKWAY

SARASOTA, FLORIDA

 

34243

(Address of Principal Executive Offices)

 

(Zip Code)

 

941/362-1200

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller Reporting Company

 

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The Registrant had 31,594,734 shares of common stock, par value $.001, outstanding as of April 27, 2018.


Sun Hydraulics Corporation

INDEX

For the quarter ended

March 31, 2018

 

 

 

 

 

 

 

Page

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2018 (unaudited) and December 30, 2017

 

3

 

 

 

 

 

Consolidated Statements of Operations for the Three Months Ended March 31, 2018 (unaudited) and April 1, 2017 (unaudited)

 

4

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2018 (unaudited) and April 1, 2017 (unaudited)

 

5

 

 

 

 

 

Consolidated Statement of Shareholders’ Equity for the Three Months Ended March 31, 2018 (unaudited)

 

6

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 (unaudited) and April 1, 2017 (unaudited)

 

7

 

 

 

 

 

Notes to the Consolidated, Unaudited Financial Statements

 

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

22

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

22

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

23

 

 

 

 

 

 

Item 1A.

Risk Factors

 

23

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

23

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

23

 

 

 

 

 

 

Item 4.

Mine Safety Disclosure

 

23

 

 

 

 

 

 

Item 5.

Other Information

 

23

 

 

 

 

 

 

Item 6.

Exhibits

 

24

 

 

2


PART I: FINANCIAL INFORMATION

Item 1.

Sun Hydraulics Corporation

Consolidated Balance Sheets

(in thousands, except share data)

 

 

 

March 31, 2018

 

 

December 30, 2017

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

198,528

 

 

$

63,882

 

Restricted cash

 

 

42

 

 

 

40

 

Accounts receivable, net of allowance for doubtful accounts of $419 and $358

 

 

47,371

 

 

 

37,503

 

Inventories, net

 

 

40,862

 

 

 

41,545

 

Other current assets

 

 

3,961

 

 

 

3,806

 

Total current assets

 

 

290,764

 

 

 

146,776

 

Property, plant and equipment, net

 

 

93,922

 

 

 

91,931

 

Deferred income taxes

 

 

4,601

 

 

 

4,654

 

Goodwill

 

 

108,880

 

 

 

108,869

 

Other intangibles, net

 

 

102,082

 

 

 

104,131

 

Other assets

 

 

3,560

 

 

 

3,405

 

Total assets

 

$

603,809

 

 

$

459,766

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

16,556

 

 

$

15,469

 

Accrued expenses and other liabilities

 

 

11,068

 

 

 

8,977

 

Current portion of contingent consideration

 

 

17,231

 

 

 

17,102

 

Dividends payable

 

 

2,843

 

 

 

2,437

 

Income taxes payable

 

 

4,562

 

 

 

1,878

 

Total current liabilities

 

 

52,260

 

 

 

45,863

 

Revolving line of credit

 

 

 

 

 

116,000

 

Long-term debt

 

 

942

 

 

 

 

Contingent consideration, less current portion

 

 

17,053

 

 

 

16,780

 

Deferred income taxes

 

 

2,080

 

 

 

2,068

 

Other noncurrent liabilities

 

 

6,398

 

 

 

6,382

 

Total liabilities

 

 

78,733

 

 

 

187,093

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, 2,000,000 shares authorized, par value $0.001, no shares outstanding

 

 

 

 

 

 

Common stock, 50,000,000 shares authorized, par value $0.001, 31,587,608

   and 27,077,145 shares outstanding

 

 

32

 

 

 

27

 

Capital in excess of par value

 

 

336,189

 

 

 

95,354

 

Retained earnings

 

 

192,838

 

 

 

183,770

 

Accumulated other comprehensive loss

 

 

(3,983

)

 

 

(6,478

)

Total shareholders' equity

 

 

525,076

 

 

 

272,673

 

Total liabilities and shareholders' equity

 

$

603,809

 

 

$

459,766

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

3


Sun Hydraulics Corporation

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three months ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$

97,318

 

 

$

81,353

 

Cost of sales

 

 

59,701

 

 

 

48,559

 

Gross profit

 

 

37,617

 

 

 

32,794

 

Selling, engineering and administrative expenses

 

 

18,315

 

 

 

14,700

 

Amortization of intangible assets

 

 

2,049

 

 

 

2,310

 

Operating income

 

 

17,253

 

 

 

15,784

 

Interest expense, net

 

 

483

 

 

 

625

 

Foreign currency transaction loss (gain), net

 

 

511

 

 

 

(46

)

Miscellaneous (income) expense, net

 

 

(36

)

 

 

66

 

Change in fair value of contingent consideration

 

 

402

 

 

 

 

Income before income taxes

 

 

15,893

 

 

 

15,139

 

Income tax provision

 

 

3,982

 

 

 

4,928

 

Net income

 

$

11,911

 

 

$

10,211

 

Basic and diluted net income per common share

 

$

0.40

 

 

$

0.38

 

Basic and diluted weighted average shares outstanding

 

 

29,811

 

 

 

26,946

 

Dividends declared per share

 

$

0.09

 

 

$

0.11

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

4


Sun Hydraulics Corporation

Consolidated Statements of Comprehensive Income

(in thousands)

 

 

 

Three months ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Net income

 

$

11,911

 

 

$

10,211

 

Other comprehensive income

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

2,495

 

 

 

1,951

 

Unrealized gain on available-for-sale securities, net of tax

 

 

 

 

 

129

 

Total other comprehensive income

 

 

2,495

 

 

 

2,080

 

Comprehensive income

 

$

14,406

 

 

$

12,291

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

5


Sun Hydraulics Corporation

Consolidated Statement of Shareholders’ Equity (unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Preferred

 

 

Preferred

 

 

Common

 

 

Common

 

 

excess of

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

shares

 

 

stock

 

 

shares

 

 

stock

 

 

par value

 

 

earnings

 

 

income (loss)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 30, 2017

 

 

 

 

$

 

 

 

27,077

 

 

$

27

 

 

$

95,354

 

 

$

183,770

 

 

$

(6,478

)

 

$

272,673

 

Shares issued, restricted stock

 

 

 

 

 

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, other compensation

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, ESPP

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

371

 

 

 

 

 

 

 

 

 

 

 

371

 

Shares issued, public offering

 

 

 

 

 

 

 

 

 

 

4,400

 

 

5

 

 

 

239,788

 

 

 

 

 

 

 

 

 

 

 

239,793

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

916

 

 

 

 

 

 

 

 

 

 

 

916

 

Cancellation of shares for payment of employee tax withholding

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

(240

)

 

 

 

 

 

 

 

 

 

 

(240

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,843

)

 

 

 

 

 

 

(2,843

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,911

 

 

 

 

 

 

 

11,911

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,495

 

 

 

2,495

 

Balance, March 31, 2018

 

 

 

 

$

 

 

 

31,588

 

 

$

32

 

 

$

336,189

 

 

$

192,838

 

 

$

(3,983

)

 

$

525,076

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

6


Sun Hydraulics Corporation

Consolidated Statements of Cash Flows

(in thousands)

 

 

Three months ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

11,911

 

 

$

10,211

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,729

 

 

 

5,091

 

Loss on disposal of assets

 

 

 

 

 

139

 

Stock-based compensation expense

 

 

916

 

 

 

975

 

Amortization of debt issuance costs

 

 

98

 

 

 

70

 

Allowance for doubtful accounts

 

 

65

 

 

 

63

 

Provision for slow moving inventory

 

 

(80

)

 

 

466

 

Provision (benefit) for deferred income taxes

 

 

55

 

 

 

(12

)

Amortization of acquisition related inventory step-up

 

 

 

 

 

1,774

 

Change in fair value of contingent consideration

 

 

402

 

 

 

 

Unrealized forward contract losses

 

 

505

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(9,683

)

 

 

(11,766

)

Inventories

 

 

940

 

 

 

(3,952

)

Income taxes receivable

 

 

 

 

 

371

 

Other current assets

 

 

(219

)

 

 

(1,183

)

Other assets

 

 

(251

)

 

 

197

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Accounts payable

 

 

1,114

 

 

 

4,566

 

Accrued expenses and other liabilities

 

 

1,469

 

 

 

1,508

 

Income taxes payable

 

 

2,671

 

 

 

3,765

 

Other noncurrent liabilities

 

 

17

 

 

 

150

 

Net cash provided by operating activities

 

 

14,659

 

 

 

12,433

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(4,237

)

 

 

(758

)

Proceeds from dispositions of equipment

 

 

3

 

 

 

 

Proceeds from sale of short-term investments

 

 

 

 

 

2,096

 

Net cash (used in) provided by investing activities

 

 

(4,234

)

 

 

1,338

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repayment of borrowings on revolving credit facility

 

 

(116,000

)

 

 

(16,000

)

Borrowings on long-term debt

 

 

932

 

 

 

 

Proceeds from stock issued

 

 

240,163

 

 

 

205

 

Dividends to shareholders

 

 

(2,437

)

 

 

(2,963

)

Payment of employee tax withholding

 

 

(240

)

 

 

 

Net cash provided by (used in) financing activities

 

 

122,418

 

 

 

(18,758

)

Effect of exchange rate changes on cash and cash equivalents

 

 

1,803

 

 

 

1,172

 

Net increase (decrease) in cash and cash equivalents

 

 

134,646

 

 

 

(3,815

)

Cash and cash equivalents, beginning of period

 

 

63,882

 

 

 

74,221

 

Cash and cash equivalents, end of period

 

$

198,528

 

 

$

70,406

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid:

 

 

 

 

 

 

 

 

Income taxes

 

$

1,068

 

 

$

366

 

Interest

 

$

939

 

 

$

658

 

Supplemental disclosure of noncash transactions:

 

 

 

 

 

 

 

 

Common stock issued for shared distribution through accrued expenses and other liabilities

 

$

 

 

$

601

 

Unrealized gain on available for sale securities

 

$

 

 

$

129

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

7


SUN HYDRAULICS CORPORATION

NOTES TO THE CONSOLIDATED, UNAUDITED FINANCIAL STATEMENTS

(In thousands, except share and per share data)

 

 

1. COMPANY BACKGROUND

Sun Hydraulics Corporation (“Sun” or the “Company”), and its wholly-owned subsidiaries, is an industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets. Sun operates in two business segments:  Hydraulics and Electronics. The Hydraulics segment consists of all of the global, historical Sun Hydraulics companies and serves the hydraulics market as a leading manufacturer of high-performance screw-in hydraulic cartridge valves, electro-hydraulics, manifolds, and integrated package solutions for the worldwide industrial and mobile hydraulics markets. The Electronics segment, which consists of Enovation Controls, is a global provider of innovative electronic control, display and instrumentation solutions for both recreational and off-highway vehicles, as well as stationary and power generation equipment. 

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements are not included herein. The financial statements are prepared on a consistent basis (including normal recurring adjustments) and should be read in conjunction with the consolidated financial statements and related notes contained in the Annual Report on Form 10-K for the fiscal year ended December 30, 2017, filed by Sun Hydraulics Corporation with the Securities and Exchange Commission on February 27, 2018. In Management’s opinion, all adjustments necessary for a fair presentation of the Company’s financial statements are reflected in the interim periods presented. Operating results for the three month period ended March 31, 2018, are not necessarily indicative of the results that may be expected for the period ending December 29, 2018.

 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Revenue Recognition

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers.  Subsequent updates to the guidance were issued in 2016.  The core principle of the new guidance is that an entity will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The standard provides a five-step analysis of transactions to determine the amount and timing of revenue is recognized.  Additionally, the guidance requires disaggregated disclosures related to the nature, amount, timing, and uncertainty of revenue that is recognized.  The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative catch-up transition method). The Company adopted the standard for the fiscal year beginning December 31, 2017, using the cumulative catch-up transition method. The adoption of this guidance did not have a material impact on the Company’s consolidated financial position, results of operations or cash flows. Revenue continues to be recognized at a point in time, typically when product is shipped to customers.  

Revenue recognition is evaluated through the following five steps: 1) identification of the contracts with customers; 2) identification of the performance obligations in the contracts; 3) determination of the transaction price; 4) allocation of the transaction price to the performance obligations in the contract; and 5) recognition of revenue as or when performance obligations are satisfied.

The Company disaggregates revenue by segment as well as by geographic destination of the sale. See disaggregated revenue balances in Note 11, Segment Reporting. The Company’s contracts with customers are generally similar in nature and terms.

The Company’s contracts with its customers are for product sales under standard ship and bill arrangements. The contracts have a single distinct performance obligation for the sale of product and are short term in nature. Revenue is recognized at a point in time when control is transferred to customers, typically upon shipment to the customer, in an amount that reflects the consideration the Company expects to be entitled to in exchange for the goods.

Account receivable balances are recorded upon recognition of revenue until payment is collected from the customers. Contracts do not have significant financing components and payment terms do not exceed one year from the date of the sale. The Company does not incur significant credit losses from contracts with customers. Consideration is primarily fixed in nature with insignificant amounts recognized related to sales discounts, rebates and product returns. The Company’s estimates for sales discounts, rebates and product returns reduce revenue recognized at the time of the sale.

The Company’s warranties provide assurance that products will function as intended. Estimated costs of product warranties are recognized at the time of the sale.

8


Foreign Exchange Currency Contracts

The Company enters into foreign exchange currency contracts that are not designated as hedging instruments for accounting purposes. Changes in fair value of foreign exchange currency contracts not designated as hedging instruments are reported in net income as part of foreign currency transaction loss (gain), net.

Recently Issued Accounting Standards

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment. ASU 2017-04 eliminates the second step in the goodwill impairment test, which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for annual and interim goodwill impairment tests conducted in fiscal years beginning after December 15, 2019, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 requires an entity to recognize both assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures. The guidance is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the effects, if any, adoption of this guidance will have on the Company’s consolidated financial statements.

Earnings Per Share

The following table represents the computation of basic and diluted earnings per common share:

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

Net income

 

$

11,911

 

 

$

10,211

 

Basic and diluted weighted average shares outstanding

 

 

29,811

 

 

 

26,946

 

Basic and diluted net income per common share

 

$

0.40

 

 

$

0.38

 

 

 

3.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company applies fair value accounting guidelines for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Under these guidelines, fair value is defined as the price that would be received for the sale of an asset or paid to transfer a liability (i.e. an exit price) in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.

Level 3 - Unobservable inputs that are supported by little, infrequent, or no market activity and reflect the Company’s own assumptions about inputs used in pricing the asset or liability.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The fair value of the Company’s cash and cash equivalents, accounts receivable, other current assets, accounts payable and accrued expenses and other liabilities approximate their carrying value, due to their short-term nature.  Contingent consideration and newly acquired intangible assets are measured at fair value using level 3 inputs. Forward foreign exchange contracts are measured at fair value based on quoted foreign exchange forward rates at the reporting date.  

9


The following tables provide information regarding the Company’s assets and liabilities measured at fair value on a recurring basis at March 31, 2018 and December 30, 2017.

 

 

March 31, 2018

 

 

 

 

 

 

 

Quoted  Market

 

 

Significant Other Observable

 

 

Significant Unobservable

 

 

 

Total

 

 

Prices (Level 1)

 

 

Inputs (Level 2)

 

 

Inputs (Level 3)

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contract

 

$

505

 

 

$

 

 

$

505

 

 

$

 

Contingent consideration

 

 

34,284

 

 

 

 

 

 

 

 

 

34,284

 

Total

 

$

34,789

 

 

$

 

 

$

505

 

 

$

34,284

 

 

 

 

December 30, 2017

 

 

 

 

 

 

 

Quoted  Market

 

 

Significant Other Observable

 

 

Significant Unobservable

 

 

 

Total

 

 

Prices (Level 1)

 

 

Inputs (Level 2)

 

 

Inputs (Level 3)

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

33,882

 

 

$

 

 

$

 

 

$

33,882

 

Total

 

$

33,882

 

 

$

 

 

$

 

 

$

33,882

 

 

During the quarter ended March 31, 2018, the Company entered into a forward foreign exchange currency contract, for the purchase of 370 million euros, to economically hedge transactional exposure associated with the acquisition of Faster, S.p.A., which was denominated in euros. The contract was not designated as a hedging instrument for accounting purposes. The Company recognized a loss during the quarter ended March 31, 2018, of $505, which was reported in foreign currency loss (gain), net for the period.  The fair value of the derivative instrument is included in the accrued expenses and other liabilities line item in the consolidated balance sheet.

A summary of the changes in the estimated fair value of contingent consideration at March 31, 2018 is as follows:

 

Balance at December 30, 2017

 

$

33,882

 

Change in estimated fair value

 

 

149

 

Accretion in value

 

 

253

 

Balance at March 31, 2018

 

$

34,284

 

 

The fair value of the contingent consideration arrangement was estimated using a risk-adjusted probability analysis. During the three months ended March 31, 2018, adjustments to the fair value of contingent consideration were recorded based on Enovation Controls’ results of operations during the period and management’s revision of revenue and EBITDA forecasts.

 

 

4.  INVENTORIES

 

 

 

March 31, 2018

 

 

December 30, 2017

 

Raw materials

 

$

25,803

 

 

$

26,426

 

Work in process

 

 

7,975

 

 

 

6,910

 

Finished goods

 

 

8,735

 

 

 

9,920

 

Provision for slow moving inventory

 

 

(1,651

)

 

 

(1,711

)

Total

 

$

40,862

 

 

$

41,545

 

 

 

5.  GOODWILL AND INTANGIBLE ASSETS

A summary of changes in goodwill at March 31, 2018, is as follows:

 

 

 

Hydraulics

 

 

Electronics

 

 

Total

 

Balance at December 30, 2017

 

$

2,496

 

 

$

106,373

 

 

$

108,869

 

Currency translation

 

 

11

 

 

 

 

 

 

11

 

Balance at March 31, 2018

 

$

2,507

 

 

$

106,373

 

 

$

108,880

 

 

10


Goodwill is tested for impairment annually, in the third and fourth quarters, or more frequently if events or changes in circumstances indicate that goodwill might be impaired. Valuation models reflecting the expected future cash flow projections are used to value reporting units.  

At March 31, 2018, and December 30, 2017, intangible assets consisted of the following:

 

 

 

March 31, 2018

 

 

December 30, 2017

 

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name and brands

 

$

30,774

 

 

$

(2,509

)

 

$

28,265

 

 

$

30,774

 

 

$

(2,115

)

 

$

28,659

 

Non-compete agreements

 

 

950

 

 

 

(253

)

 

 

697

 

 

 

950

 

 

 

(206

)

 

 

744

 

Technology

 

 

18,435

 

 

 

(3,185

)

 

 

15,250

 

 

 

18,435

 

 

 

(2,671

)

 

 

15,764

 

Supply agreement

 

 

21,000

 

 

 

(2,800

)

 

 

18,200

 

 

 

21,000

 

 

 

(2,275

)

 

 

18,725

 

Customer relationships

 

 

39,751

 

 

 

(3,116

)

 

 

36,635

 

 

 

39,751

 

 

 

(2,607

)

 

 

37,144

 

Licensing agreement

 

 

3,716

 

 

 

(681

)

 

 

3,035

 

 

 

3,716

 

 

 

(621

)

 

 

3,095

 

 

 

$

114,626

 

 

$

(12,544

)

 

$

102,082

 

 

$

114,626

 

 

$

(10,495

)

 

$

104,131

 

 

Amortization expense of intangible assets for the three months ended March 31, 2018, and April 1, 2017, was $2,049 and $2,310, respectively. The remaining amortization for 2018 is approximately $6,111. Total estimated amortization expense of intangible assets for the years 2019 through 2023 is presented below.  

 

Year:

 

 

 

 

2019

 

$

8,148

 

2020

 

 

8,148

 

2021

 

 

8,113

 

2022

 

 

7,842

 

2023

 

 

7,750

 

Total

 

$

40,001

 

 

 

 

6.  LONG-TERM DEBT

The Company has a revolving line of credit under a credit agreement with PNC Bank, National Association, that provides for up to $300,000 of available credit, available through November 22, 2021. At March 31, 2018, and December 30, 2017, the balance on the revolving line was $0 and $116,000, respectively, with $300,000 and $184,000 of additional credit available, respectively, subject to pro forma compliance with debt covenants.  Interest expense recognized during the three months ended March 31, 2018, and April 1, 2017, totaled $702 and $725, respectively. As of the date of this filing, the Company was in compliance with all debt covenants related to the credit agreement.

The Company entered into a credit agreement with Shinhan Bank that provides a term loan of 1,000,000 Korean won, approximately $932. The proceeds from the term loan will be used to fund the construction of the new production facility in South Korea. The loan matures in March 2020, at which time the full amount will become due. Interest on the loan is charged at a one year variable rate, 2.05% at March 31, 2018.

 

 

7. PUBLIC STOCK OFFERING

On February 6, 2018, the Company completed a public offering of its common stock, pursuant to which the Company sold 4,400,000 shares at a public offering price of $57.50 per share. The Company received net proceeds from the sale totaling $239,793, after deducting the underwriting discount and other offering expenses. The Company used the net proceeds for the repayment of debt under its credit facility and to partially fund the acquisition of Faster, S.p.A., which closed on April 5, 2018.  

 

 

8. INCOME TAXES

At March 31, 2018, the Company had an unrecognized tax benefit of $5,056 including accrued interest. If recognized, the unrecognized tax benefit would have a favorable effect on the effective tax rate in future periods. The Company recognizes interest and penalties related to income tax matters in income tax expense. Interest accrued as of March 31, 2018 is not considered material to the Company’s consolidated financial statements.

11


The Company files U.S. federal income tax returns as well as income tax returns in various states and foreign jurisdictions. The Company is no longer subject to income tax examinations by tax authorities for years prior to 2007 for the majority of tax jurisdictions where the Company files tax returns.

The Company’s federal returns are currently under examination by the Internal Revenue Service (IRS) in the United States for the periods 2007 through 2012. To date, there have not been any significant proposed adjustments that have not been accounted for in the Company’s consolidated financial statements.

Audit outcomes and the timing of audit settlements are subject to significant uncertainty. It is reasonably possible that within the next twelve months the Company will resolve some or all of the matters presently under consideration for 2007 through 2012 with the IRS and there could be significant increases or decreases to unrecognized tax benefits.

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code. Staff Accounting Bulletin No. 118 ("SAB 118") was issued to address the application of US GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed in reasonable detail to complete the accounting for certain income tax effects of the Act.  In accordance with SAB 118, Management calculated their best estimate of the impact of the Act in the 2017 year-end income tax provision in accordance with their understanding of the Act and available guidance. Also pursuant to SAB 118, certain additional impacts of the Act remain open during the measurement period to include other indirect correlative impacts of the Act, the Company’s position with regards to its permanent reinvestment assertion, the state tax impacts of the Act as well as the Company’s position as to whether to account for global intangible low-taxed income (GILTI) as a period cost or via deferred tax accounting.   As of the close of the first quarter, the Company is still analyzing the Act in its entirety and refining its calculations, which could potentially impact the measurement of tax balances.  Any subsequent adjustment to these amounts will be recorded to tax expense in the quarter of 2018 when the analysis is complete. 

 

 

9.  STOCK-BASED COMPENSATION

The Company’s 2011 Equity Incentive Plan (“2011 Plan”) provides for the grant of up to an aggregate of 1,000,000 shares of restricted stock, restricted share units, stock appreciation rights, dividend or dividend equivalent rights, stock awards and other awards valued in whole or in part by reference to or otherwise based on the Company’s common stock, to officers, employees and directors of the Company. The 2011 Plan was approved by the Company’s shareholders at the 2012 Annual Meeting. At March 31, 2018, 361,438 shares remained available to be issued under the 2011 Plan. Compensation cost is measured at the date of the grant and is recognized in earnings over the period in which the shares vest. Restricted stock expense for the three months ended March 31, 2018, and April 1, 2017, totaled $495 and $697, respectively.

The following table summarizes restricted stock activity from December 30, 2017 through March 31, 2018:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Number of shares

 

 

grant-date

 

 

 

(in thousands)

 

 

fair value

 

Nonvested balance at December 30, 2017

 

 

88

 

 

$

34.44

 

Granted

 

 

101

 

 

 

53.81

 

Vested

 

 

(24

)

 

 

35.45

 

Forfeitures

 

 

(5

)

 

 

35.00

 

Nonvested balance at March 31, 2018

 

 

160

 

 

$

46.51

 

 

The Company had $6,908 of total unrecognized compensation cost related to restricted stock awards granted under the 2011 Plan as of March 31, 2018. That cost is expected to be recognized over a weighted average period of 2.24 years.

The Company maintains an Employee Stock Purchase Plan (“ESPP”) in which only Sun Hydraulics US employees are eligible to participate. Employees in the United States who choose to participate are granted an opportunity to purchase common stock at 85 percent of market value on the first or last day of the quarterly purchase period, whichever is lower. Employees in the United Kingdom, under a separate plan, are granted an opportunity to purchase the Company’s common stock at market value, on the first or last day of the quarterly purchase period, whichever is lower, with the Company issuing one additional free share of common stock for each six shares purchased by the employee under the plan. The ESPP and U.K. plans authorize the issuance, and the purchase by employees, of up to 1,096,875 shares of common stock through payroll deductions. No U.S. employee is allowed to buy more than $25 of common stock in any year, based on the market value of the common stock at the beginning of the purchase period, and no U.K. employee is allowed to buy more than the lesser of £1.5 or 10% of his or her annual salary in any year. Employees purchased 8,110 shares at a weighted average price of $45.79, and 6,627 shares at a weighted average price of $30.96, under the ESPP and U.K. plans during the three months ended March 31, 2018, and April 1, 2017, respectively. The Company recognized $63 and $34 of

12


compensation expense during the three months ended March 31, 2018, and April 1, 2017, respectively. At March 31, 2018, 538,199 shares remained available to be issued through the ESPP and the U.K. plan.

In March 2012, the Board of Directors adopted the Sun Hydraulics Corporation 2012 Nonemployee Director Fees Plan (the “2012 Directors Plan”), which was approved by the shareholders of the Company at the 2012 Annual Meeting. Under the 2012 Directors Plan, Nonemployee Directors are compensated for their Board service solely in shares of common stock.  In February 2015, the Board adopted amendments to the 2012 Directors Plan, which revised the compensation for Nonemployee Directors. Each Nonemployee Director now receives an annual retainer of 2,000 shares of common stock. The Chairman’s retainer is twice that of a regular director, and the retainer for the chairs of each Board Committee is 150% that of a regular director.  In addition, each Nonemployee Director receives 250 shares of common stock for attendance at each Board meeting and each meeting of each committee of the Board on which he or she serves when the committee meeting is not held within one day of a meeting of the Board. In June 2015, the Company's shareholders approved the amendments to the 2012 Directors Plan.

The Board has the authority to change from time to time, in any manner it deems desirable or appropriate, the share compensation to be awarded to all or any one or more Nonemployee Directors under the 2012 Directors Plan, provided that, with limited exceptions, such changes are subject to prior shareholder approval. The aggregate number of shares which may be issued during any single calendar year is limited to 35,000 shares. The 2012 Directors Plan authorizes the issuance of up to 270,000 shares of common stock. At March 31, 2018, 142,249 shares remained available for issuance under the 2012 Directors Plan. Directors were granted 6,625 and 6,375 shares for the three months ended March 31, 2018 and April 1, 2017, respectively. The Company recognized director stock compensation expense of $365 and $226 for the three months ended March 31, 2018 and April 1, 2017, respectively.

 

 

10.  ACCUMULATED OTHER COMPREHENSIVE LOSS

Changes in Accumulated Other Comprehensive Loss by Component

 

 

 

Unrealized

Gains and

Losses on

Available-for-

Sale

Securities

 

 

Foreign

Currency

Items

 

 

Total

 

Balance at December 30, 2017

 

$

 

 

$

(6,478

)

 

$

(6,478

)

Other comprehensive income before reclassifications

 

 

 

 

 

2,495

 

 

 

2,495

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

Net current period other comprehensive income

 

 

 

 

 

2,495

 

 

 

2,495

 

Balance at March 31, 2018

 

$

 

 

$

(3,983

)

 

$

(3,983

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

Gains and

Losses on

Available-for-

Sale

Securities

 

 

Foreign

Currency

Items

 

 

Total

 

Balance at December 31, 2016

 

$

(391

)

 

$

(15,442

)

 

$

(15,833

)

Other comprehensive income before reclassifications

 

 

(39

)

 

 

1,951

 

 

 

1,912

 

Amounts reclassified from accumulated other comprehensive loss

 

 

168

 

 

 

 

 

 

168

 

Net current period other comprehensive income

 

 

129

 

 

 

1,951

 

 

 

2,080

 

Balance at April 1, 2017

 

$

(262

)

 

$

(13,491

)

 

$

(13,753

)

 

13


Reclassifications out of Accumulated Other Comprehensive Loss

 

Details about Accumulated Other

Affected Line Item in the

Three months ended

 

Comprehensive Income Components

Consolidated Statement of Operations

March 31, 2018

 

 

April 1, 2017

 

Unrealized gains and losses on

available-for-sale securities

 

 

 

 

 

 

 

 

Realized gain/(loss) on sale of

securities

Miscellaneous expense, net

$

 

 

$

(47

)

Other than temporary impairment

Miscellaneous expense, net

 

 

 

 

(220

)

 

Total before tax

 

 

 

 

(267

)

 

Tax benefit

 

 

 

 

99

 

 

Net of tax

 

 

 

 

(168

)

Total reclassifications for the period

 

$

 

 

$

(168

)

 

 

11.  SEGMENT REPORTING

The Company has two reportable business segments: Hydraulics and Electronics. These segments are organized primarily based on the similar nature of products offered for sale, the types of customers served and the methods of distribution and are consistent with how the segments are managed, how resources are allocated and how information is used by the chief operating decision makers.

The Company evaluates performance and allocates resources based primarily on segment operating income. Certain costs were not allocated to the business segments as they are not used in evaluating the results of, or in allocating resources to Sun’s segments. These costs are presented in the Corporate and other line item below. For the three months ended March 31, 2018, the unallocated costs included certain corporate costs not deemed to be allocable to either business segment of $1,308 and amortization of acquisition-related intangible assets of $1,988. The accounting policies of Sun’s business segments are the same as those used to prepare the accompanying consolidated financial statements.

The following table presents financial information by reportable segment:

 

 

 

Three months ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

Net sales

 

 

 

 

 

 

 

 

Hydraulics

 

$

62,609

 

 

$

54,122

 

Electronics

 

 

34,709

 

 

 

27,231

 

 

 

$

97,318

 

 

$

81,353

 

Operating income

 

 

 

 

 

 

 

 

Hydraulics

 

$

13,442

 

 

$

13,772

 

Electronics

 

 

7,107

 

 

 

6,236

 

Corporate and other

 

 

(3,296

)

 

 

(4,224

)

 

 

$

17,253

 

 

$

15,784

 

Depreciation and amortization

 

 

 

 

 

 

 

 

Hydraulics

 

$

2,119

 

 

$

2,288

 

Electronics

 

 

2,610

 

 

 

2,803

 

 

 

$

4,729

 

 

$

5,091

 

Capital expenditures

 

 

 

 

 

 

 

 

Hydraulics

 

$

3,977

 

 

$

611

 

Electronics

 

 

260

 

 

 

147

 

 

 

$

4,237

 

 

$

758

 

 

 

 

March 31, 2018

 

 

December 30, 2017

 

Total assets

 

 

 

 

 

 

 

 

Hydraulics

 

$

320,319

 

 

$

185,300

 

Electronics

 

 

283,490

 

 

 

274,466

 

Total

 

$

603,809

 

 

$

459,766

 

 

14


Geographic Region Information

Net sales are measured based on the geographic destination of sales. Tangible long-lived assets are shown based on the physical location of the assets and primarily include net property, plant and equipment:

 

 

 

Three months ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

Net sales

 

 

 

 

 

 

 

 

Americas

 

$

56,471

 

 

$

47,288

 

Europe/Middle East/Africa

 

 

22,351

 

 

 

20,100

 

Asia/Pacific

 

 

18,496

 

 

 

13,965

 

Total

 

$

97,318

 

 

$

81,353

 

 

 

 

 

March 31, 2018

 

 

December 30, 2017

 

Tangible long-lived assets

 

 

 

 

 

 

 

 

Americas

 

$

78,099

 

 

$

78,429

 

Europe/Middle East/Africa

 

 

8,146

 

 

 

7,803

 

Asia/Pacific

 

 

7,677

 

 

 

5,699

 

Total

 

$

93,922

 

 

$

91,931

 

 

 

12.  RELATED PARTY TRANSACTIONS

Enovation Controls purchases and sells inventory to an entity partially owned by one of its officers. For the three months ended March 31, 2018, and April 1, 2017, inventory sales to the entity totaled $861 and $756, respectively, and inventory purchases from the entity totaled $1,751 and $2,448, respectively.

In addition to these inventory transactions, Enovation Controls entered into a transition service agreement with the related party to provide, and receive, certain transition services for a period of up to one year for specified services. For the three months ended March 31, 2018, and April 1, 2017, sales, and related costs incurred, recognized by Enovation Controls under the agreement both totaled $39 and $650, respectively, and are included in miscellaneous expense, net in the Consolidated Statements of Operations.  For the three months ended March 31, 2018, and April 1, 2017, purchases from the related party under the agreement totaled $22 and $411, respectively.

At March 31, 2018, and April 1, 2017, total amounts due from the entity totaled $324 and $815, respectively, and total amounts due to the entity totaled $359 and $968, respectively.           

 

 

13. COMMITMENTS AND CONTINGENCIES

The Company is not a party to any legal proceedings other than routine litigation incidental to its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the results of operations, financial position or cash flows of the Company.

 

14. SUBSEQUENT EVENTS

Amended Credit Agreement

On April 1, 2018, the Company entered into an amendment to its credit agreement with PNC Bank, National Association, as administrative agent, and the lenders party thereto. The amendment increased the revolving credit facility up to an aggregate maximum principal amount of $400,000, added a new term loan credit facility in an aggregate principal amount of $100,000, and increased the accordion feature to permit the increase of the A&R Facility by up to an additional $200,000. The credit facilities are available through April 3, 2023.

The amendment was entered into contemporaneously with the transfer of substantially all of the Company’s hydraulics segment assets to the Company’s wholly-owned subsidiary, Sun Hydraulics, LLC, a newly-formed Florida limited liability company, and in preparation for the acquisition of Faster S.p.A. Sun Hydraulics, LLC was added as an additional guarantor of the amended facility.  In addition, Sun Hydraulics, LLC joined the existing Security Agreement between the Company, Enovation and the Bank, for the benefit of the lenders, granting a security interest in substantially all of their respective assets.

15


In connection with the acquisition of Faster, S.p.A. on April 5, 2018, the term loan was fully funded and the Company borrowed $258,000 on the revolving credit facility.

Acquisition of Faster S.p.A.

On April 5, 2018, the Company completed its acquisition of all the outstanding equity interests of Polyusus Lux IV S.à.r.l., a Luxembourg limited liability company, the owner of 100% of the share capital of Faster S.p.A., an Italian joint stock company. The acquisition was pursuant to the Share Purchase Agreement, dated February 18, 2018, among the Company, Capvis IV Co-Investors Faster L.P., a Jersey limited partnership and certain co-investors, which together owned all the shares of Polyusus Lux IV S.à.r.l.

The cash consideration paid at closing was approximately €430,000, approximately $528,000, plus other charges and deductions from the purchase price as set forth in the Purchase Agreement. The acquisition was funded with $358,000 of borrowings on the Company’s credit facility and cash on hand.

Faster is a leading global manufacturer of quick-release hydraulic coupling solutions and is engaged in the business of designing, engineering and distributing hydraulic coupling solutions focused in the agriculture, construction equipment and industrial markets.  Its primary markets include agriculture, construction equipment and general industrial applications.  Headquartered in Milan, Italy, Faster has manufacturing operations co-located with its headquarters as well as in Toledo, Ohio and Pune, India.  Additionally, the company has sales offices in Shanghai, China; São Paulo, Brazil; and Langenfeld, Germany.

The Company believes the acquisition of Faster is in alignment with its Vision 2025 goals, advancing the Company as a global technology leader in the industrial goods sector while maintaining superior profitability and financial strength.  Faster further diversifies the Company more deeply into the growing global agriculture market and broadens the Company’s global footprint, advancing its ‘in the region, for the region’ initiative.”

Based on the preliminary analysis of applying the conversion to U.S. generally accepted accounting principles, Faster recorded 2017 sales of €105,000 and net income of €11,000. The acquisition is expected to be accretive to GAAP earnings in 2018 and beyond. It is not currently practicable to disclose pro forma results of operations or financial position, as the accounting for the acquisition is currently incomplete.

 

 

 

 

 

16


Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. The words "expects," "anticipates," "believes," "intends," "plans" and similar expressions identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. We undertake no obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Form 10-Q with the Securities and Exchange Commission. These forward-looking statements are subject to risks and uncertainties, including, without limitation, those discussed in this section and those identified in Item 1A, "Risk Factors" included in our 2017 Annual Report on Form 10-K. In addition, new risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. Accordingly, our future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements.

OVERVIEW

We are an industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets, each of which serves as a reportable segment.  The Hydraulics segment, which consists of the historical Sun Hydraulics companies, is a leading designer and manufacturer of high-performance screw-in hydraulic cartridge valves and manifolds, which control force, speed and motion as integral components in fluid power systems.  The Electronics segment, which consists of Enovation Controls, is a global provider of innovative electronic control, display and instrumentation solutions for both recreational and off-highway vehicles, as well as stationary and power generation equipment.  

The operating results of the Hydraulics and Electronics segments included in MD&A are presented on a basis consistent with our internal management reporting. Segment information included in Note 11 to the Financial Statements is also presented on this basis. All differences between our internal management reporting basis and accounting principles generally accepted in the United States (“U.S. GAAP”), specifically the allocation of certain corporate and acquisition-related costs, are included in Corporate and Other.

Vision 2025

In 2016, we introduced our vision for the Company for the next decade.  We believe it is important to reach a critical mass of $1 billion in sales by 2025 while remaining a technology leader in the industrial goods sector.  To achieve our goal, we target organic sales of our Hydraulics segment of $450 million, our Electronics segment of $200 million and future acquisitions of $350 million in revenue.  Through this growth, our decision-making process will consider our desire to maintain superior profitability and financial strength.

The December 2016 acquisition of Enovation Controls was a significant step toward realizing our vision.  Enovation Controls improves and expands our technology offering, allows us to develop and market integrated solutions of electronics and hydraulics, and, most importantly, advances our electrification and digitization initiatives across our product portfolio.  The acquisition brings Sun new end markets, diversification of our technology platform, and provides entry into highly sophisticated, specialized markets.  Enovation Controls provides us with a large team of approximately 100 electronic and software engineers with a track record of new product development and technical innovation. In addition, the sales team has developed strong customer relationships from which market insight can be drawn.  

In April 2018 we completed our acquisition of Faster, S.p.A., an Italian joint stock company headquartered in Milan, Italy (“Faster”). Faster is a leading global manufacturer of quick-release hydraulics coupling solutions and is engaged in the business of designing, engineering and distributing hydraulics coupling solutions focused in the agriculture, construction equipment and industrial markets. The completion of this acquisition brings us another step closer to the realization of our Vision 2025. We seek to gain critical mass as a global technology leader in the industrial goods sector while maintaining superior profitability and financial strength. Faster fits this strategy well and upholds a strongly innovative culture, driving new product development and market leadership. Faster further diversifies the Company more deeply into the growing global agriculture market. The business also broadens our global footprint, advancing our ‘in the region, for the region’ initiative.

Product development is a key factor to organic growth in both the Hydraulics and Electronics segments, as is joint development between the two segments.  In the Hydraulics segment, our most recent new product introductions have been electro-hydraulics products: the FleX Series Solenoid Valves and the XMD Bluetooth-configurable electro-hydraulics driver.  XMD represents the first of its kind from Sun and was jointly engineered by a team consisting of our Hydraulics and Electronics segment personnel. We expect the trend for development of similar types of products to continue as capital goods markets move toward further electrification and digitalization of machines.  

17


Acquisitions of companies that advance our technology capabilities will be critical to achieving our Vision 2025.  Target product offerings include additional cartridge valve technology (“CVT”), CVT-adjacent hydraulic products, electronic controls and implementation and linked technologies such as electro-mechanical actuators, factory automation, software or products relevant to the Internet of Things. Cultivating target lists and relationships with potential acquisition targets can often be a lengthy process, but we believe it is key to creating successful acquisitions with sustainable business results.  We have an established list of potential targets at any given time and entertain reviewing other opportunities for acquisition as they become known to us.

Management utilizes financial and operational results by segment and at the consolidated level for decision-making purposes as well as evaluation.  Within each segment, global leaders are responsible for the coordination of their functional area as well as cross-functional initiatives.   Small teams have been identified to work across both segments in areas of product management, sales, operations and finance.  Key performance indicators are utilized by each global functional area, segment and at the consolidated level.

Industry conditions

Demand for our products is dependent on demand for the industrial goods markets into which the products are incorporated.  The capital goods industries in general, and the Hydraulics and Electronics segments specifically, are subject to economic cycles.  According to the National Fluid Power Association (the fluid power industry’s trade association in the United States), the United States index of shipments of hydraulic products increased 11.4% during the first quarter of 2018, after increasing 11% in 2017 and decreasing 9% in 2016. The Institute of Printed Circuits Association reports that North American electronics business is off to a strong start in 2018 and indicators suggest the likelihood of continued sales growth in the industry in early 2018, but with some volatility.  Year-on-year sales growth in the electronics manufacturing services (EMS) and semiconductor sectors held steady while printed circuit board (PCB) sales growth continued to climb.

We utilize industry trend reports from various sources, as well as feedback from customers and distributors to evaluate economic trends.  We also rely on global government statistics such as Gross Domestic Product and Purchasing Managers Index to understand higher level economic conditions.

2018 First Quarter Results and Comparison of the Three Months Ended March 31, 2018 and April 1, 2017

(in millions except net income per share) 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

% Change

 

Net sales

 

$

97.3

 

 

$

81.4

 

 

 

19.5

%

Gross profit

 

$

37.6

 

 

$

32.8

 

 

 

14.6

%

Gross profit %

 

 

38.6

%

 

 

40.3

%

 

 

 

 

Operating income

 

$

17.3

 

 

$

15.8

 

 

 

9.5

%

Operating income %

 

 

17.8

%

 

 

19.4

%

 

 

 

 

Net income

 

$

11.9

 

 

$

10.2

 

 

 

16.7

%

Basic and diluted net income per common share

 

$

0.40

 

 

$

0.38

 

 

 

5.3

%

First quarter consolidated sales improved to $97.3 million, an increase of $15.9 million, 19.5%, over the prior-year period. Demand for our products remains strong and we continue to see sales growth in all of our geographic regions. Investments made in global sales and marketing initiatives also contributed to the year-over-year growth. Changes in foreign currency exchange rates favorably impacted sales and earnings per share (“EPS”) during the first quarter by $2.4 million and $0.01, respectively.

Gross profit grew $4.8 million, 14.6%, in the first quarter of 2018 compared to the prior-year period. Gross profit margins were affected by increased costs primarily related to our efforts to keep up with the increase in order demand, resulting in a decrease over the first quarter of 2017 of 1.7%.

Operating income grew $1.5 million, 9.5%, in the first quarter of 2018 compared to the prior-year period. Operating income as a percentage of net sales was negatively affected by increased selling costs related to our investments in sales and marketing initiatives, increased spending on research and development and corporate costs for acquisition activities, which resulted in a decrease over the first quarter of 2017 of 1.6%.

First quarter net income was impacted by the change in tax laws resulting from the Tax Cuts and Jobs Act, commonly referred to as “U.S. tax reform,” which was signed into law in December of 2017. The first quarter of 2018 saw a decrease in tax expense of $0.9 million compared to the prior-year period.

 

18


2018 Outlook

Considering the inclusion of Faster Group, consolidated revenue for the full year 2018 is expected to be between $490 million and $505 million, with the Hydraulics segment contributing between $368 million and $378 million and the Electronics segment contributing between $122 million and $127 million. Consolidated adjusted operating margin, prior to acquisition-related amortization expense and one-time costs, is expected to be 22.7% to 24.0% for the full year 2018. Consolidated net interest expense is expected to be between $10.5 million and $12 million. The full year effective tax rate is anticipated to be 24.5% to 26.5%. Capital expenditures are estimated to be between $20 million and $25 million. Depreciation and amortization are estimated to be between $14.5 million to $15.5 million and between $20 million and $21 million, respectively.

SEGMENT RESULTS

Hydraulics

The Hydraulics segment provides the global capital goods industries with hydraulic components and systems used to transmit power and control force, speed and motion.  On a component level, the Hydraulics segment designs and manufactures screw-in hydraulic cartridge valves, manifolds, and integrated fluid power packages and subsystems used in hydraulic systems. Subsequent to its acquisition on April 5, 2018, the Hydraulics segment will include the results of Faster Group. The following table sets forth the results of operations for the Hydraulics segment (in millions):

 

 

 

Three months ended

 

 

 

 

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

% Change

 

Net sales

 

$

62.6

 

 

$

54.1

 

 

 

15.7

%

Gross profit

 

$

23.4

 

 

$

22.1

 

 

 

5.9

%

Gross profit %

 

 

37.4

%

 

 

40.9

%

 

 

 

 

Operating income

 

$

13.4

 

 

$

13.8

 

 

 

(2.9

)%

Operating income %

 

 

21.4

%

 

 

25.5

%

 

 

 

 

First quarter net sales for the Hydraulics segment totaled $62.6 million, representing growth of $8.5 million, 15.7%, over the prior-year period. No significant price increases occurred during the quarter. The growth was driven by increased demand in all geographic and end markets and was also impacted by global sales and marketing initiatives. Changes in exchange rates had a favorable impact on sales of $1.9 million for the first quarter.

The following table presents net sales based on the geographic region of the sale for the Hydraulics segment (in millions):

 

 

Three months ended

 

 

 

 

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

% Change

 

Americas

 

$

26.3

 

 

$

24.7

 

 

 

6.5

%

Europe/Middle East/Africa

 

 

19.6

 

 

 

17.1

 

 

 

14.6

%

Asia/Pacific

 

 

16.7

 

 

 

12.3

 

 

 

35.8

%

Total

 

$

62.6

 

 

$

54.1

 

 

 

 

 

Increased demand in the U.S. and Canada resulted in sales to the Americas growing by $1.6 million, 6.5%, in the first quarter of 2018.

Sales to Europe, the Middle East and Africa (“EMEA”) were up $2.5 million, 14.6%, in the first quarter of 2018. Increased demand, primarily in the United Kingdom and Germany led to the growth. Exchange rates had a favorable impact on sales to EMEA of approximately $1.4 million in the first quarter of 2018.

Sales to the Asia/Pacific region were up $4.4 million, 35.8%, in the first quarter of 2018. Increased demand in China and South Korea and sales and marketing initiatives in the region led to the growth. Exchange rates had a favorable impact on sales to Asia/Pacific of approximately $0.5 million in the first quarter of 2018.

First quarter gross profit grew $1.3 million, 5.9%, compared to the first quarter of the prior year, and gross profit as a percentage of net sales declined to 37.4%. Increased sales volume impacted gross profit by approximately $3.5 million during the quarter. Gross profit continues to be unfavorably impacted by costs related to our efforts to keep up with increased demand such as supply chain constraints, freight costs for expediting shipments and increased labor costs related to overtime wages and temporary workforce. Additional factors contributing to the decline in gross profit margin compared to the prior-year period relate to unfavorable product mix, increased sales incentives and increased material costs.

First quarter operating income fell $0.4 million, 2.9%, compared to the first quarter of the prior year, and operating income as a percentage of net sales declined to 21.4%. Selling, engineering and administrative expenses (“SEA”) grew $1.6 million, 19.3%, to

19


$9.9 million in the first quarter of 2018, compared to $8.3 million in the first quarter of the prior year. The fluctuations were due to the following: increased selling costs related to our investments in sales and marketing initiatives, increased spending on research and development, increased operations in our China sales office and professional fees for operational improvement initiatives and accounting related services.

Electronics

The Electronics segment designs and manufactures electronic controls, displays and instrumentation solutions for recreational and off-highway vehicles and stationary and power generation equipment. End markets within the Electronics segment are divided into two lines of business: Power Controls and Vehicle Technologies.  Power Controls serves a variety of end markets with products such as displays, panels, gauges, controllers, battery chargers and various end devices.  Vehicle Technologies serves the recreational vehicles end market with products such as electronic controls, displays and instrumentation. The following table sets forth the results of operations for the Electronics segment (in millions):

 

 

 

Three months ended

 

 

 

 

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

% Change

 

Net sales

 

$

34.7

 

 

$

27.2

 

 

 

27.6

%

Gross profit

 

$

14.2

 

 

$

12.4

 

 

 

14.5

%

Gross profit %

 

 

40.9

%

 

 

45.6

%

 

 

 

 

Operating income

 

$

7.1

 

 

$

6.2

 

 

 

14.5

%

Operating income %

 

 

20.5

%

 

 

22.8

%

 

 

 

 

First quarter net sales for the Electronics segment totaled $34.7 million, representing growth of $7.5 million, 27.6%, over the prior-year period. No significant price increases occurred during the quarter. The growth was driven by increased demand in the power controls and recreational vehicle end markets, our proactive sales initiatives and increased demand for new products developed in the past year. Changes in exchange rates had a favorable impact on first quarter sales of $0.4 million.

The following table presents net sales based on the geographic region of the sale for the Electronics segment (in millions):

 

 

 

Three months ended

 

 

 

 

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

% Change

 

Americas

 

$

30.1

 

 

$

22.6

 

 

 

33.2

%

Europe/Middle East/Africa

 

 

2.7

 

 

 

3.0

 

 

 

(10.0

)%

Asia/Pacific

 

 

1.9

 

 

 

1.6

 

 

 

18.8

%

Total

 

$

34.7

 

 

$

27.2

 

 

 

 

 

Increased demand in the U.S. resulted in sales to the Americas growing by $7.5 million, 33.2%, in the first quarter of 2018.

Sales to the EMEA and Asia/Pacific regions were flat over the prior-year period. Exchange rates had a favorable impact on sales to EMEA and Asia/Pacific in the first quarter of 2018 of $0.4 million.

First quarter gross profit grew $1.8 million, 14.5%, compared to the first quarter of the prior year, and gross profit as a percentage of net sales declined to 40.9%. Increased sales volume impacted gross profit by approximately $3.4 million during the first quarter of 2018. Gross profit continues to be unfavorably impacted by costs related to our efforts to keep up with increased demand such as freight costs for expediting shipments and increased material costs. Additional factors contributing to the decline in gross profit margin compared to the prior-year period relate to increased customer incentives and increased scrap costs.

First quarter operating income grew $0.9 million, 14.5%, compared to the first quarter of the prior year, and operating income as a percentage of net sales declined to 20.5%. Selling, engineering and administrative expenses (“SEA”) grew $0.9 million, 14.5%, to $7.1 million in the first quarter of 2018, compared to $6.2 million in the first quarter of the prior year. The fluctuations were due to the following: increased selling costs related to our investments in sales and marketing initiatives, research and development to support our growth strategy, increased accounting related fees and administrative labor costs.

Corporate and Other

Certain costs are excluded from business segment results as they are not used in evaluating the results of, or in allocating resources to, our operating segments. For the three months ended March 31, 2018, these costs included corporate costs not deemed to be allocable to either operating segment of $1.3 million related to acquisition activities and other corporate projects and initiatives, and amortization of acquisition-related intangible assets of $2.0 million. Corporate and other costs decreased over the prior-year period by

20


$0.9 million, which is primarily due to the recognition of acquisition-related inventory step-up to fair value costs of $1.8 million in the first quarter of the prior year.

Interest Expense, net

Net interest expense was $0.5 million for the first quarter of 2018 compared to $0.6 million for the prior-year quarter. Total average cash and investments for the first quarter totaled $131.2 million compared to $78.1 million for the prior-year quarter. Proceeds from our public stock offering in February 2018 was the driver for the increase in average cash and short-term investments over the prior period.

Change in Fair Value of Contingent Consideration

The fair value of our acquisition-related contingent consideration liability is revalued each quarter to its estimated fair value, and changes are recorded in earnings of the period. Changes in fair value are a result of actual sales volume and EBITDA results of Enovation Controls for the period exceeding estimates, changes in the probabilities of estimated future sales volume and EBITDA results of Enovation Controls and accretion in value of the liability. During the first quarter of 2018 the fair value of the liability increased by $0.4 million.  

Income Taxes

The provision for income taxes for the first quarter, was 25.1% of pretax income compared to 32.6% for the prior-year quarter. These effective rates fluctuate relative to the levels of income and different tax rates in effect among the countries in which we sell our products. In addition, the decrease in the first quarter 2018 effective tax rate versus the first quarter 2017 effective tax rate is primarily related to the reduction in tax rate in the US from 35% to 21% as a result of the Tax Cuts and Jobs Act enactment.

LIQUIDITY AND CAPITAL RESOURCES

Historically, our primary source of capital has been cash generated from operations. Funding of acquisition activity and short-term fluctuations in working capital requirements have been met through borrowings under revolving lines of credit as needed. Our principal uses of cash have been paying operating expenses, paying dividends to shareholders, making capital expenditures, acquisition-related payments and servicing debt. During the first quarter of 2018 we raised $240 million in net proceeds from our public stock offering which enabled us to reduce our outstanding debt. See Note 7 to the Financial Statements for details of the stock offering.  

The following table summarizes our cash flows for the periods (in millions):

 

 

 

Three months ended

 

 

 

 

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

$ Change

 

Net cash provided by operating activities

 

$

14.7

 

 

$

12.4

 

 

$

2.3

 

Net cash (used in) provided by investing activities

 

 

(4.2

)

 

 

1.3

 

 

 

(5.5

)

Net cash provided by (used in) financing activities

 

 

122.4

 

 

 

(18.7

)

 

 

141.1

 

Effect of exchange rates on cash

 

 

1.8

 

 

 

1.2

 

 

 

0.6

 

Net increase (decrease) in cash and cash equivalents

 

$

134.7

 

 

$

(3.8

)

 

$

138.5

 

Cash on hand grew $134.7 million from $63.9 million at the end of 2017 to $198.5 million at March 31, 2018. Cash and cash equivalents were favorably impacted by changes in exchange rates during the first quarter totaling $1.8 million, and by $1.2 million in the prior-year period. The increase was a result of our public stock offering in the first quarter of 2018.

Cash from operations increased $2.3 million, 18.5%, compared to the prior-year period. Net income for the first quarter of 2018 increased approximately $1.7 million compared to the same period of 2017. The non-cash change in fair value of the acquisition-related contingent consideration liability during the three months ended March 31, 2018 reduced net income by $0.4 million. Changes in inventory and accounts receivable reduced cash by $8.7 million in the first quarter compared to a use of cash of $15.7 million during the same period of the prior year. Days sales outstanding went up to 44 days as of March 31, 2018, from 42 days as of April 1, 2017. Days of inventory on hand went up to 63 as of March 31, 2018, from 58 as of April 1, 2017. Accounts receivable, net balances grew $9.9 million as of March 31, 2018 compared to December 30, 2017, which is a direct result of the increase in net sales during the first quarter of 2018 compared to the prior-year period.

Capital expenditures were $4.2 million for the three months ended March 31, 2018, primarily made up of purchases of machinery and equipment and costs for the construction of our new production facility in South Korea. Capital expenditures for 2018 are estimated to

21


be between $20 million and $25 million, primarily consisting of purchases of machinery and equipment and the costs of construction of the South Korean production facility.

During the second quarter of 2018, we paid cash of approximately $175.0 million and borrowed $358.0 million on our term loan and line of credit to complete the acquisition of Faster, S.p.A. as described in Note 14 to the Financial Statements.

We expect to pay $16.7 million, plus accrued interest, to the former owners of Enovation Controls in connection with the second payment due on the contingent consideration liability during the third quarter of 2018.

During the first quarter of 2018, we declared a quarterly cash dividend of $0.09 per share payable on April 20, 2018, to shareholders of record as of April 5, 2018. The declaration and payment of future dividends is subject to the sole discretion of the Board of Directors, and any determination as to the payment of future dividends will depend upon our profitability, financial condition, capital needs, future prospects and other factors deemed pertinent by the Board of Directors.

We believe that cash generated from operations and our borrowing availability under the revolving line of credit will be sufficient to satisfy our operating expenses and capital expenditures for the foreseeable future. In the event that economic conditions were to severely worsen for a protracted period of time, we would have several options available to ensure liquidity in addition to increased borrowing. Capital expenditures could be postponed since they primarily pertain to long-term improvements in operations. Additional operating expense reductions also could be made. Finally, the dividend to shareholders could be reduced or suspended.

Off Balance Sheet Arrangements

We do not engage in any off balance sheet financing arrangements. In particular, we do not have any material interest in variable interest entities, which include special purpose entities and structured finance entities.

Inflation

The impact of inflation on our operating results has been moderate in recent years, reflecting generally lower rates of inflation in the economies in which we operate. While inflation has not had, and we do not expect that it will have, a material impact upon operating results, there is no assurance that our business will not be affected by inflation in the future.

Critical Accounting Policies and Estimates

We currently apply judgment and estimates which may have a material effect on the eventual outcome of assets, liabilities, revenues and expenses for impairment of long-lived assets, inventory, goodwill, accruals, income taxes and fair value measurements. Our critical accounting policies and estimates are included in our Annual Report on Form 10-K for the year ended December 30, 2017, and did not change during the first quarter of 2018, with the exception of the adoption of ASC 606 as disclosed in Note 2 to the Financial Statements.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See “Item 7A – Quantitative and Qualitative Disclosures about Market Risk” in our 2017 Annual Report on Form 10-K filed on February 27, 2018. There were no material changes during the three months ended March 31, 2018.

Item 4. CONTROLS AND PROCEDURES

The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Company’s “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report, have concluded that our disclosure controls and procedures are effective and are designed to ensure that the information we are required to disclose is recorded, processed, summarized and reported within the necessary time periods. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports that we file or submit pursuant to the Securities Exchange Act of 1934, as amended, is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

22


PART II

OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

For information regarding risk factors, please refer to Part I, Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 30, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information.

None.

 

23


Item 6. Exhibits.

Exhibits:

 

Exhibit

Number

 

Exhibit Description

 

 

 

1.1

 

Underwriting Agreement, dated as of February 1, 2018, between Sun Hydraulics Corporation and Morgan Stanley & Co. LLC, as representative of the several underwriters (previously filed as Exhibit 1.1 to the Company’s Report on Form 8-K filed on February 6, 2018, and incorporated herein by reference).

2.1

 

Share Purchase Agreement, dated as of February 18, 2018, by and among Sun Hydraulics Corporation, Capvis IV Co-Investors Faster L.P. and Certain Co-Investors (previously filed as Exhibit 2.1 to the Company Report on Form 8-K filed on February 20, 2018, and incorporated herein by reference).

31.1

 

CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

CEO Certification pursuant to 18 U.S.C. § 1350.

 

 

 

32.2

 

CFO Certification pursuant to 18 U.S.C. § 1350.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Schema Document

 

 

 

101.CAL

 

XBRL Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Label Linkbase Document

 

 

 

101.PRE

 

XBRL Presentation Linkbase Document

 

24


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Sarasota, State of Florida on May 8, 2018.

 

SUN HYDRAULICS CORPORATION

 

 

 

By:

 

/s/ Tricia L. Fulton

 

 

Tricia L. Fulton

 

 

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

25