Exhibit 99.1

NEWS

RELEASE

FOR IMMEDIATE RELEASE

Helios Technologies Reports First Quarter 2019 Results

 

Net sales of $147 million, representing 51% growth

 

EPS of $0.51 per share; Non-GAAP Cash EPS of $0.63, up 24%

 

Adjusted EBITDA margin of 23.7%

 

Net debt-to-adjusted EBITDA improved to 2.3x

 

Updating 2019 revenue and EBITDA guidance; reiterating 2019 guidance for GAAP EPS
and non-GAAP cash EPS

Sarasota, FL, May 6, 2019 — Helios Technologies, Inc. (formerly known as Sun Hydraulics Corporation) (NasdaqSNHY) (“Helios” or the “Company”), a global industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets, today reported financial results for the first quarter ended March 30, 2019.  The results include Faster Group since its acquisition on April 5, 2018 and Custom Fluidpower (CFP) since its acquisition on August 1, 2018.  

Wolfgang Dangel, the Company’s President and Chief Executive Officer, commented, “We continue to make steady progress with our strategic initiatives.  After absorbing the two major acquisitions we made last year in Europe and Asia-Pacific, we recorded record revenue in both segments in 2018.  Our 12-month comprehensive Cartridge Valve Technology (“CVT”) manufacturing consolidation project was completed at the end of the quarter, as planned, resulting in capacity and margin expansion as we moved through the quarter.  We experienced some inefficiencies at the beginning of the quarter that impacted gross profit margin, but we were pleased with the progress made for the remainder of the quarter as we worked toward the project completion.  We expect the additional capacity to further drive organic revenue growth and margin expansion throughout 2019.  

“Now that the CVT manufacturing consolidation project is complete, we can proceed with the CVT engineering center of excellence in the available space in our third Sarasota factory without disruption to the day-to-day operations,” stated Mr. Dangel.  “The state-of-the-art engineering center will be the foundation for new, innovative product development in CVT for years to come.  The facility transformation, which represents an approximate $10 million investment, has already begun and is planned to be completed in the fourth quarter of this year.”

He added, “In furtherance of our ‘in the region, for the region’ initiative, we have begun producing CVT components from our Faster manufacturing facility near Milan.  The purpose of the project is vertical integration in the short-term, with full cartridge valve production capability for the EMEA market as a mid-term goal.  This first phase of the project represents cost savings to the CVT business, which we expect to realize in its entirety by mid-2020.  Producing valves in Italy was a synergy opportunity identified as part of the Faster acquisition.  Faster's strong manufacturing hub in Europe provides a platform for us to eventually make complete cartridges for the European market.  Also, we are ahead of our original schedule with our new facility in China and expect to have test and assembly capabilities by the beginning of the third quarter, again furthering our ‘in the region, for the region’ initiative.

“Our new product development investments remain an important priority.  On May 1st, our legacy Sun business launched 16 new valves for its FLeX series electro-hydraulics line, expanding its total offering to
41 valves.  Development and expansion of this product portfolio allows us to compete in electro-hydraulic applications where we could not before and creates a critical path to systems business,” concluded Mr. Dangel.

Helios Technologies | 1500 West University Parkway | Sarasota, FL 34243 | 941-362-1200


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 2 of 12

 

First Quarter 2019 Consolidated Results

($ in millions, except per share data)

Q1 2019

 

 

Q1 2018

 

 

Change

 

 

% Change

 

Net sales

$

146.9

 

 

$

97.3

 

 

$

49.6

 

 

 

51

%

Gross profit

$

56.5

 

 

$

37.6

 

 

$

18.9

 

 

 

50

%

Gross margin

 

38.5

%

 

 

38.6

%

 

 

 

 

 

 

 

 

Operating income

$

25.8

 

 

$

17.3

 

 

$

8.5

 

 

 

50

%

Operating margin

 

17.6

%

 

 

17.8

%

 

 

 

 

 

 

 

 

Non-GAAP adjusted operating margin

 

20.6

%

 

 

21.1

%

 

 

 

 

 

 

 

 

Net income

$

16.4

 

 

$

11.9

 

 

$

4.5

 

 

 

38

%

Diluted EPS

$

0.51

 

 

$

0.40

 

 

$

0.11

 

 

 

28

%

Non-GAAP cash net income

$

20.3

 

 

$

15.1

 

 

$

5.2

 

 

 

34

%

Non-GAAP cash EPS

$

0.63

 

 

$

0.51

 

 

$

0.12

 

 

 

24

%

Adjusted EBITDA

$

34.7

 

 

$

23.3

 

 

$

11.4

 

 

 

49

%

Adjusted EBITDA margin

 

23.7

%

 

 

24.0

%

 

 

 

 

 

 

 

 

See the attached tables for additional important disclosures regarding Helios’s use of non-GAAP adjusted operating income, non-GAAP adjusted operating margin, non-GAAP cash net income, non-GAAP cash EPS, adjusted EBITDA (earnings before net interest expense, income taxes, depreciation and amortization, and certain non-recurring charges) and adjusted EBITDA margin (adjusted EBITDA as a percentage of sales) as well as reconciliations of GAAP operating income to non-GAAP adjusted operating income and GAAP net income to non-GAAP cash net income and adjusted EBITDA.  Helios believes that, when used in conjunction with measures prepared in accordance with GAAP, non-GAAP measures described above help in the understanding of its operating performance.  

Sales

 

Acquisition growth – Faster and CFP contributed $49.0 million

 

Organic growth –  2%, excluding the effect of currency

 

Foreign currency translation on organic sales – $1.3 million unfavorable

 

Foreign currency translation on acquired businesses’ sales –  $2.4 million unfavorable (compared with exchange rates in effect at the respective acquisition dates)

Profits and margins

 

Gross profit and margin drivers – Acquisitions, price increases and cost management efforts, partially offset by lower productivity early in the quarter related to the CVT manufacturing consolidation project

 

Selling, engineering and administrative (SEA) expenses – Increased primarily due to Faster and CFP acquisitions; improved as a percent of sales  

 

Acquisition-related amortization of intangible assets – $4.5 million ($2.0 million in prior year)

 

Other operating profit and margin factors – Last year included $1.2 million for acquisition and financing related expenses

Non-operating items

 

Net interest expense – Higher due to debt to fund the Faster and CFP acquisitions

 

Effective tax rate – 22.1%, down from 25.1% from last year

EPS, Non-GAAP cash EPS and adjusted EBITDA

 

Driven by growth and operational performance noted above  

 


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 3 of 12

 

Hydraulics Segment Review

(Refer to sales by geographic region and segment data in accompanying tables)

Segment sales of $116.5 million increased 86% over the prior-year first quarter.  The $53.9 million increase included $49.0 million from the Faster and CFP businesses, and 8% of organic growth.  Organic growth was driven by demand in all geographies and price increases.  Orders continued to outpace revenue.  The CVT manufacturing consolidation project was completed at the end of the quarter; expanded capacity and improved profit margins are expected as 2019 progresses.  Foreign currency translation for the Sun Hydraulics business had a $1.0 million unfavorable impact compared with the 2018 first quarter.

First quarter 2019 gross margin of 36.6% was down slightly from the prior year’s 37.4%.  While the Faster business demonstrated strong gross margin achievement in the quarter, the inclusion of CFP unfavorably affected the quarter by 100 basis points due to the nature of their value-add integrator business model.  The remainder of the segment was up 20 basis points despite a slow start in January for the organic CVT business.

Higher SEA expenses in the 2019 first quarter included $8.2 million for the Faster and CFP businesses.  

As a result of the above, first quarter operating income grew 78% to $23.8 million, representing 20.4% of sales, compared with 21.4% last year.  

Electronics Segment Review

(Refer to sales by geographic region and segment data in accompanying tables)

Segment sales were $30.4 million for the 2019 first quarter, a 12% decrease compared with the first quarter of last year.  The decline was due to timing of OEM customer model year rollouts and some softening end market conditions.  Foreign currency translation had a $0.3 million unfavorable impact on segment sales in the quarter.  

First quarter 2019 gross margin improved substantially to 45.7%, up from 40.9% last year. Productivity efficiency and cost management efforts drove the improvement in margin.  

SEA costs increased by $0.3 million in the quarter compared with last year.

First quarter operating income was $6.5 million, or 21.4%, compared with $7.1 million, or 20.5%, in last year’s first quarter. This was driven primarily by the improved gross margin.

Balance Sheet and Cash Flow Review

Total debt was $338.0 million at March 30, 2019, down from $352.7 million at the end 2018, further improving the net debt to EBITDA ratio to 2.3x.  Cash and cash equivalents at March 30, 2019 were $16.8 million, down from $23.5 million at December 29, 2018.  

Cash provided by operations was $19.8 million and $14.7 million in the first quarters of 2019 and 2018, respectively. The increase was primarily due to higher cash from earnings, partially offset by a net increase in working capital.

Capital expenditures were $8.8 million and $4.2 million for the first quarters of 2019 and 2018, respectively. The increase was primarily for manufacturing technology enhancements, equipment to complete the Company’s CVT manufacturing consolidation project in Sarasota, machinery and leasehold improvements for the Company’s new China facility, and the addition of the Faster business.  Capital expenditures in 2019 are estimated to be
$30 million to $35 million, in support of the Company’s ongoing investments to drive its innovative leadership.



Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 4 of 12

 

2019 Outlook and Guidance

The Company updated its guidance for 2019:

 

Previous 2019

Updated 2019

 

 

Guidance

Guidance

Change

Consolidated revenue

$590 - $600 million

$580 - $590 million

14% - 16%

   Hydraulics segment revenue

$464 - $469 million

$464 - $469 million

21% - 23%

   Electronics segment revenue

$126 - $131 million

$116 - $121 million

(4%) - (8%)

GAAP EPS

$2.10 - $2.20

$2.10 - $2.20

41% - 48%

Non-GAAP cash EPS

$2.55 - $2.65

$2.55 - $2.65

11% - 15%

Adjusted EBITDA margin

24.5% - 25.5%

24.0% - 24.5%

(50) - 0 bps

 

Mr. Dangel noted, “Our updated 2019 consolidated revenue guidance demonstrates growth over 2018 revenue.  We reiterate our Hydraulics Segment revenue guidance.  Our strong backlog and the completion of our CVT manufacturing consolidation project give us confidence to maintain Hydraulics revenue guidance for the year, even though we are starting to see slower growth in certain industries and geographies.”

He added, “In Electronics, after organic growth of greater than 50% over the past two years since acquisition, we initiated an intentional shift in our customer base which materialized in the first quarter.  We believe this change is in the best interest of our long-term business and positions us to take market share.  This initiative includes the release of certain contractual obligations to customers that allows us to leverage all products to a broader and more diversified customer base.  While this is temporarily dampening Electronics sales for 2019, it gives us the ability to secure new and important customer commitments for the start of production in 2020 and 2021.

“In the overall macroeconomic environment, agriculture, oil and gas, recreational and, most recently, construction and material handling end markets are softening,” stated Dangel.  “There has been a shift in the outlook of these markets over the last few months that has caused us to take a closer look at our expectations.”

Mr. Dangel concluded, “We have revised our adjusted EBITDA margin to reflect the lower top line guidance.  Our GAAP EPS and Non-GAAP Cash EPS remain the same even on the lower overall sales estimates, benefiting from a reduction in our depreciation estimates for the year. Our focus remains on making investments to further globalize our business, advancing our state-of-the-art manufacturing technologies, and introducing innovative market-leading products and solutions that result in market share gains.  We reiterate the goals we established for Vision 2025.”  

Webcast

The Company will host a conference call and webcast tomorrow morning at 9:00 a.m. Eastern Time to review its financial and operating results and discuss its corporate strategies and outlook.  A question-and-answer session will follow.

The conference call can be accessed by calling (201) 689-8573.  The audio webcast can be monitored at www.heliostechnologies.com.  Participants will have the ability to ask questions on either the teleconference call or the webcast.

A telephonic replay will be available from 12:00 p.m. ET on the day of the call through Tuesday, May 14, 2019.  To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13689828.  The webcast replay will be available in the investor relations section of the Company’s website at www.heliostechnologies.com, where a transcript will also be posted once available.

About Helios Technologies
Helios Technologies is the business name for Sun Hydraulics Corporation, a publicly-listed company on the Nasdaq Global Stock Market (SNHY).  Helios Technologies is a global industrial technology leader that develops and manufactures hydraulic


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 5 of 12

 

and electronic control solutions for diverse markets.  The Company does business through its operating subsidiaries around the world, including Sun Hydraulics, Enovation Controls, and Faster Group.  The Company operates in two business segments, Hydraulics and Electronics.  There are three key technologies within our Hydraulics segment: cartridge valve technology (“CVT”), quick-release hydraulic coupling solutions (“QRC”) and hydraulic system design (“Systems”). Within CVT, our products provide functions important to a hydraulic system: to control rates and direction of fluid flow and to regulate and control pressures. QRC products allow users to connect and disconnect quickly from any hydraulic circuit without leakage and ensure high-performance under high temperature and pressure using one or multiple couplers. Systems provide engineered solutions for machine users, manufacturers or designers to fulfill complete system design requirements including electro-hydraulic, remote control, electronic control and programmable logic controller systems, as well as automation of existing equipment. In our Electronics segment, we are a leader in display and control integration solutions offering rugged and reliable instruments, coupled with expertise in J1939 engine protocol, to produce an industry-leading array of easy-to-read displays and gauges for controller area network (“CAN”) transmitted engine data and faults. We refer to this technology as Electronic Controls (“EC”).  Helios Technologies and information about its associated companies is available online at www.heliostechnologies.com.

FORWARD-LOOKING INFORMATION

This news release contains “forward‐looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934.  Forward‐looking statements involve risks and uncertainties, and actual results may differ materially from those expressed or implied by such statements. They include statements regarding the intent, belief or current expectations, estimates, vision or projections of Sun Hydraulics Corporation (“Helios” or the “Company”), its directors or its officers about the Company and the industry in which it operates, and assumptions made by management, and include among other items, (i) the Company’s strategies regarding growth, including its intention to develop new products and make acquisitions; (ii) the Company’s financing plans; (iii) the Company’s expectations regarding our sales, expenses, gross margins and other results of operations; (iv) trends affecting the Company’s financial condition or results of operations; (v) the Company’s ability to continue to control costs and to meet its liquidity and other financing needs; (vi) the declaration and payment of dividends; (vii) the Company’s ability to respond to changes in customer demand domestically and internationally, including as a result of standardization; and (viii) potential challenges relating to changes in and compliance with governmental laws and regulations affecting our U.S. and international business. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that the anticipated results will occur.  Important factors that could cause the actual results to differ materially from those in the forward‐looking statements include, among other items, (i) the economic cyclicality of the capital goods industry in general and the hydraulics industry in particular, which directly affect customer orders, lead times and sales volume; (ii) fluctuations in global business conditions, including the impact of economic recessions in the U.S. and other parts of the world, (iii) conditions in the capital markets, including the interest rate environment and the availability of capital; (iv) changes in the competitive marketplace that could affect the Company’s revenue and/or costs, such as increased competition, lack of qualified engineering, marketing, management or other personnel, and increased labor and raw materials costs; (v) risks related to the integration of the businesses of the Company, Enovation Controls and Faster Group; (vi) changes in technology or customer requirements, such as standardization of the cavity into which screw‐in cartridge valves must fit, which could render the Company’s products or technologies noncompetitive or obsolete; (vii) new product introductions, product sales mix and the geographic mix of sales nationally and internationally; and (viii) changes relating to the Company’s international sales, including changes in regulatory requirements or tariffs, compliance with anti-corruption laws and trade laws, including export and import compliance, trade or currency restrictions, fluctuations in exchange rates, and tax and collection issues. Further information relating to factors that could cause actual results to differ from those anticipated is included but not limited to information under the heading Item 1. “Business” and Item 1A. “Risk Factors” in the Company’s Form 10-K for the year ended December 29, 2018. The Company disclaims any intention or obligation to update or revise forward‐looking statements, whether as a result of new information, future events or otherwise.

This news release will discuss some non-GAAP financial measures, which the Company believes are useful in evaluating our performance.  You should not consider the inclusion of this additional information in isolation or as a substitute for results prepared in accordance with GAAP. 

For more information, contact:
Karen L. Howard / Deborah K. Pawlowski
Kei Advisors LLC
(716) 843-3942 / (716) 843-3908
khoward@keiadvisors.com / dpawlowski@keiadvisors.com

 

Financial Tables Follow.



Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 6 of 12

 

HELIOS TECHNOLOGIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

 

 

Three Months Ended

 

 

 

March 30,

 

 

March 31,

 

 

 

 

 

 

 

2019

 

 

2018

 

 

% Change

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

Net sales

$

146,851

 

 

$

97,318

 

 

 

51

%

 

Cost of sales

 

90,342

 

 

 

59,701

 

 

 

51

%

 

Gross profit

 

56,509

 

 

 

37,617

 

 

 

50

%

 

Gross margin

 

38.5

%

 

 

38.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, engineering and administrative expenses

 

26,156

 

 

 

18,315

 

 

 

43

%

 

Amortization of intangible assets

 

4,521

 

 

 

2,049

 

 

 

121

%

 

Operating income

 

25,832

 

 

 

17,253

 

 

 

50

%

 

Operating margin

 

17.6

%

 

 

17.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

4,385

 

 

 

483

 

 

 

808

%

 

Foreign currency transaction (gain) loss, net

 

(439

)

 

 

511

 

 

NM

 

 

Miscellaneous expense (income), net

 

108

 

 

 

(36

)

 

 

(400

)%

 

Change in fair value of contingent consideration

 

719

 

 

 

402

 

 

 

79

%

 

Income before income taxes

 

21,059

 

 

 

15,893

 

 

 

33

%

 

Income tax provision

 

4,655

 

 

 

3,982

 

 

 

17

%

 

Net income

$

16,404

 

 

$

11,911

 

 

 

38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per common share

$

0.51

 

 

$

0.40

 

 

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average shares outstanding

 

31,978

 

 

 

29,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.09

 

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM = Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 7 of 12

 

HELIOS TECHNOLOGIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

March 30,

 

 

December 29,

 

 

2019

 

 

2018

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

16,717

 

 

$

23,477

 

Restricted cash

 

39

 

 

 

38

 

Accounts receivable, net of allowance for doubtful accounts

 

 

 

 

 

 

 

of $1,482 and $1,336

 

81,252

 

 

 

72,806

 

Inventories, net

 

88,896

 

 

 

85,989

 

Income taxes receivable

 

761

 

 

 

4,549

 

Other current assets

 

12,465

 

 

 

9,997

 

Total current assets

 

200,130

 

 

 

196,856

 

Property, plant and equipment, net

 

145,147

 

 

 

126,868

 

Deferred income taxes

 

8,411

 

 

 

9,463

 

Goodwill

 

377,606

 

 

 

383,131

 

Other intangibles, net

 

311,885

 

 

 

320,548

 

Other assets

 

4,619

 

 

 

5,299

 

Total assets

$

1,047,798

 

 

$

1,042,165

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

41,328

 

 

$

40,879

 

Accrued compensation and benefits

 

15,226

 

 

 

13,260

 

Other accrued expenses and current liabilities

 

13,096

 

 

 

9,941

 

Current portion of contingent consideration

 

18,812

 

 

 

18,120

 

Current portion of long-term non-revolving debt, net

 

5,757

 

 

 

5,215

 

Dividends payable

 

2,881

 

 

 

2,878

 

Income taxes payable

 

1,457

 

 

 

2,697

 

Total current liabilities

 

98,557

 

 

 

92,990

 

Revolving line of credit

 

242,648

 

 

 

255,750

 

Long-term non-revolving debt, net

 

89,612

 

 

 

91,720

 

Contingent consideration, less current portion

 

867

 

 

 

840

 

Deferred income taxes

 

50,781

 

 

 

57,783

 

Other noncurrent liabilities

 

24,827

 

 

 

12,314

 

Total liabilities

 

507,292

 

 

 

511,397

 

Commitments and contingencies

 

-

 

 

 

-

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, 2,000,000 shares authorized, par value $0.001,

 

 

 

 

 

 

 

no shares outstanding

 

-

 

 

 

-

 

Common stock, 50,000,000 shares authorized, par value $0.001,

 

 

 

 

 

 

 

31,995,700 and 31,964,775 shares outstanding

 

32

 

 

 

32

 

Capital in excess of par value

 

360,195

 

 

 

357,933

 

Retained earnings

 

232,445

 

 

 

219,056

 

Accumulated other comprehensive loss

 

(52,166

)

 

 

(46,253

)

Total shareholders’ equity

 

540,506

 

 

 

530,768

 

Total liabilities and shareholders’ equity

$

1,047,798

 

 

$

1,042,165

 

 


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 8 of 12

 

HELIOS TECHNOLOGIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

Three Months Ended

 

 

March 30,

 

 

March 31,

 

 

2019

 

 

2018

 

 

(Unaudited)

 

 

(Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

16,404

 

 

$

11,911

 

Adjustments to reconcile net income to

 

 

 

 

 

 

 

net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

8,571

 

 

 

4,729

 

Loss on disposal of assets

 

71

 

 

 

-

 

Stock-based compensation expense

 

1,368

 

 

 

916

 

Amortization of debt issuance costs

 

179

 

 

 

98

 

(Benefit) Provision for deferred income taxes

 

(322

)

 

 

55

 

Change in fair value of contingent consideration

 

719

 

 

 

402

 

Forward contract losses, net

 

24

 

 

 

505

 

Other, net

 

549

 

 

 

(15

)

(Increase) decrease in operating assets:

 

 

 

 

 

 

 

Accounts receivable

 

(8,848

)

 

 

(9,683

)

Inventories

 

(3,729

)

 

 

940

 

Other current assets

 

(2,455

)

 

 

(219

)

Other assets

 

1,088

 

 

 

(251

)

Increase (decrease) in operating liabilities:

 

 

 

 

 

 

 

Accounts payable

 

662

 

 

 

1,114

 

Accrued expenses and other liabilities

 

3,496

 

 

 

1,469

 

Income taxes payable

 

2,710

 

 

 

2,671

 

Other noncurrent liabilities

 

(659

)

 

 

17

 

Net cash provided by operating activities

 

19,828

 

 

 

14,659

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

(8,792

)

 

 

(4,237

)

Proceeds from dispositions of equipment

 

64

 

 

 

3

 

Net cash used in investing activities

 

(8,728

)

 

 

(4,234

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Borrowings on revolving credit facility

 

35,282

 

 

 

-

 

Repayment of borrowings on revolving credit facility

 

(48,000

)

 

 

(116,000

)

Borrowings on long-term non-revolving debt

 

-

 

 

 

932

 

Repayment of borrowings on long-term non-revolving debt

 

(1,623

)

 

 

-

 

Proceeds from stock issued

 

408

 

 

 

240,163

 

Dividends to shareholders

 

(2,878

)

 

 

(2,437

)

Other financing activities

 

(881

)

 

 

(240

)

Net cash (used in) provided by financing activities

 

(17,692

)

 

 

122,418

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(167

)

 

 

1,805

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

(6,759

)

 

 

134,648

 

Cash, cash equivalents and restricted cash, beginning of period

 

23,515

 

 

 

63,922

 

Cash, cash equivalents and restricted cash, end of period

$

16,756

 

 

$

198,570

 

 


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 9 of 12

 

HELIOS TECHNOLOGIES

SEGMENT DATA

(in thousands)

 

 

Three Months Ended

 

 

 

March 30,

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

Sales:

 

 

 

 

 

 

 

 

Hydraulics

$

116,463

 

 

$

62,609

 

 

Electronics

 

30,388

 

 

 

34,709

 

 

Consolidated

$

146,851

 

 

$

97,318

 

 

 

 

 

 

 

 

 

 

 

Gross profit and margin:

 

 

 

 

 

 

 

 

Hydraulics

$

42,634

 

 

$

23,449

 

 

 

 

36.6

%

 

 

37.4

%

 

Electronics

 

13,875

 

 

 

14,168

 

 

 

 

45.7

%

 

 

40.9

%

 

Consolidated

$

56,509

 

 

$

37,617

 

 

 

 

38.5

%

 

 

38.6

%

 

 

 

 

 

 

 

 

 

 

Operating income and margin:

 

 

 

 

 

 

 

 

Hydraulics

$

23,762

 

 

$

13,442

 

 

 

 

20.4

%

 

 

21.4

%

 

Electronics

 

6,512

 

 

 

7,107

 

 

 

 

21.4

%

 

 

20.5

%

 

Corporate and other

 

(4,442

)

 

 

(3,296

)

 

Consolidated

$

25,832

 

 

$

17,253

 

 

 

 

17.6

%

 

 

17.8

%

 

 


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 10 of 12

 

HELIOS TECHNOLOGIES

ADDITIONAL INFORMATION

(Unaudited)

 

2019 Sales by Geographic Region and Segment

(in millions)

 

Q1

 

%

of Total

 

Americas:

 

 

 

 

 

 

Hydraulics

$

41.6

 

 

 

 

Electronics

 

26.1

 

 

 

 

Consol. Americas

 

67.7

 

46%

 

EMEA:

 

 

 

 

 

 

Hydraulics

 

41.8

 

 

 

 

Electronics

 

2.5

 

 

 

 

Consol. EMEA

 

44.3

 

30%

 

APAC:

 

 

 

 

 

 

Hydraulics

 

33.1

 

 

 

 

Electronics

 

1.8

 

 

 

 

Consol. APAC

 

34.9

 

24%

 

Total

$

146.9

 

 

 

 

 

 

2018 Sales by Geographic Region and Segment

(in millions)

 

Q1

 

%

of Total

 

Q2

 

%

of Total

 

Q3

 

%

of Total

 

Q4

 

%

of Total

 

2018

 

%

of Total

 

Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydraulics

$

26.4

 

 

 

 

$

39.7

 

 

 

 

$

38.4

 

 

 

 

$

44.2

 

 

 

 

$

148.7

 

 

 

 

Electronics

 

30.1

 

 

 

 

 

27.9

 

 

 

 

 

27.4

 

 

 

 

 

23.5

 

 

 

 

 

108.9

 

 

 

 

Consol. Americas

 

56.5

 

58%

 

 

67.6

 

50%

 

 

65.8

 

48%

 

 

67.7

 

49%

 

 

257.6

 

51%

 

EMEA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydraulics

 

19.6

 

 

 

 

 

40.5

 

 

 

 

 

34.6

 

 

 

 

 

34.9

 

 

 

 

 

129.6

 

 

 

 

Electronics

 

2.7

 

 

 

 

 

2.7

 

 

 

 

 

2.7

 

 

 

 

 

2.0

 

 

 

 

 

10.1

 

 

 

 

Consol. EMEA

 

22.3

 

23%

 

 

43.2

 

32%

 

 

37.3

 

28%

 

 

36.9

 

27%

 

 

139.7

 

27%

 

APAC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydraulics

 

16.6

 

 

 

 

 

23.4

 

 

 

 

 

31.1

 

 

 

 

 

32.4

 

 

 

 

 

103.5

 

 

 

 

Electronics

 

1.9

 

 

 

 

 

2.0

 

 

 

 

 

1.6

 

 

 

 

 

1.7

 

 

 

 

 

7.2

 

 

 

 

Consol. APAC

 

18.5

 

19%

 

 

25.4

 

18%

 

 

32.7

 

24%

 

 

34.1

 

24%

 

 

110.7

 

22%

 

Total

$

97.3

 

 

 

 

$

136.2

 

 

 

 

$

135.8

 

 

 

 

$

138.7

 

 

 

 

$

508.0

 

 

 

 

 



Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 11 of 12

 

HELIOS TECHNOLOGIES

Non-GAAP Adjusted Operating Income RECONCILIATION

(in thousands)

(Unaudited)

 

Three Months Ended

 

 

 

March 30,

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

GAAP operating income

$

25,832

 

 

$

17,253

 

 

Acquisition-related amortization of intangible assets

 

4,460

 

 

 

1,988

 

 

Acquisition and financing-related expenses

 

11

 

 

 

1,197

 

 

Restructuring charges

 

-

 

 

 

111

 

 

Non-GAAP adjusted operating income

$

30,303

 

 

$

20,549

 

 

GAAP operating margin

 

17.6

%

 

 

17.8

%

 

Non-GAAP Adjusted operating margin

 

20.6

%

 

 

21.1

%

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Net Income RECONCILIATION

(in thousands)

(Unaudited)

 

Three Months Ended

 

 

 

 

March 30,

 

 

March 31,

 

 

 

 

2019

 

 

2018

 

 

 

Net income

$

16,404

 

 

$

11,911

 

 

 

Acquisition and financing-related expenses

 

11

 

 

 

1,197

 

 

 

Restructuring charges

 

-

 

 

 

111

 

 

 

Foreign currency forward contract loss

 

-

 

 

 

505

 

 

 

Change in fair value of contingent consideration

 

719

 

 

 

402

 

 

 

Acquisition-related amortization of intangible assets

 

4,460

 

 

 

1,988

 

 

 

Tax effect of above

 

(1,298

)

 

 

(1,051

)

 

 

Non-GAAP cash net income

$

20,296

 

 

$

15,063

 

 

 

Non-GAAP cash net income per diluted share

$

0.63

 

 

$

0.51

 

 

 

 

Adjusted EBITDA RECONCILIATION

(in thousands)

(Unaudited)

 

Three Months Ended

 

 

 

March 30,

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

Net income

$

16,404

 

 

$

11,911

 

 

Interest expense, net

 

4,385

 

 

 

483

 

 

Income tax provision

 

4,655

 

 

 

3,982

 

 

Depreciation and amortization

 

8,571

 

 

 

4,729

 

 

EBITDA

 

34,015

 

 

 

21,105

 

 

Acquisition and financing-related expenses

 

11

 

 

 

1,197

 

 

Restructuring charges

 

-

 

 

 

111

 

 

Foreign currency forward contract loss

 

-

 

 

 

505

 

 

Change in fair value of contingent consideration

 

719

 

 

 

402

 

 

Adjusted EBITDA

$

34,745

 

 

$

23,320

 

 

Adjusted EBITDA margin

 

23.7

%

 

 

24.0

%

 

 

 

 

 

 

 

 

 

 

 

 


Helios Technologies Reports First Quarter 2019 Results

May 6, 2019

Page 12 of 12

 

Non-GAAP Financial Measures:

Adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP.  Nevertheless, Helios believes that providing non-GAAP information such as adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share are important for investors and other readers of Helios’s financial statements, as they are used as analytical indicators by Helios’s management to better understand operating performance.  Because adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share are non-GAAP measures and are thus susceptible to varying calculations, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share, as presented, may not be directly comparable to other similarly titled measures used by other companies.