Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets (Tables)

v3.7.0.1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jul. 01, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of changes in goodwill

A summary of changes in goodwill at July 1, 2017 is as follows:

 

 

 

Hydraulics

 

Electronics

 

Total

 

Balance at December 31, 2016

 

$

2,214

 

$

101,369

 

$

103,583

 

Working capital adjustment

 

 

 

 

500

 

 

500

 

Measurement period adjustment

 

 

 

 

6,314

 

 

6,314

 

Currency translation

 

 

80

 

 

 

 

80

 

Balance at July 1, 2017

 

$

2,294

 

$

108,183

 

$

110,477

 

 

Schedule of intangible assets

At July 1, 2017 and December 31, 2016, intangible assets consisted of the following:

 

 

 

July 1, 2017

 

 

December 31, 2016

 

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name and Brands

 

$

30,774

 

 

$

(1,330

)

 

$

29,444

 

 

$

30,774

 

 

$

(541

)

 

$

30,233

 

Non-compete Agreements

 

 

950

 

 

 

(111

)

 

 

839

 

 

 

950

 

 

 

(16

)

 

 

934

 

Technology

 

 

18,435

 

 

 

(1,645

)

 

 

16,790

 

 

 

18,435

 

 

 

(620

)

 

 

17,815

 

Supply Agreement

 

 

21,000

 

 

 

(1,225

)

 

 

19,775

 

 

 

21,000

 

 

 

(175

)

 

 

20,825

 

Sales Order Backlog

 

 

620

 

 

 

(620

)

 

 

 

 

 

620

 

 

 

(347

)

 

 

273

 

Customer Relationships

 

 

39,751

 

 

 

(1,610

)

 

 

38,141

 

 

 

39,751

 

 

 

(614

)

 

 

39,137

 

Licensing Agreement

 

 

3,727

 

 

 

(510

)

 

 

3,217

 

 

 

3,727

 

 

 

(379

)

 

 

3,348

 

 

 

$

115,257

 

 

$

(7,051

)

 

$

108,206

 

 

$

115,257

 

 

$

(2,692

)

 

$

112,565

 

 

Schedule of estimated amortization expense of intangible assets

Amortization expense of intangible assets for the six months ended July 1, 2017, and July 2, 2016 was approximately $4,348 and $302, respectively. Total estimated amortization expense of intangible assets for the years 2018 through 2022 is presented below. The remaining amortization for 2017 is approximately $4,074.

 

Year:

 

 

 

 

2018

 

$

8,148

 

2019

 

 

8,148

 

2020

 

 

8,148

 

2021

 

 

8,117

 

2022

 

 

7,839

 

Total

 

$

40,400