| Summary of changes in goodwill |
A summary of changes in goodwill at September 30, 2017 is as follows:
|
|
|
Hydraulics
|
|
Electronics
|
|
Total
|
|
|
Balance at December 31, 2016
|
|
$
|
2,214
|
|
$
|
101,369
|
|
$
|
103,583
|
|
|
Working capital adjustment
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|
Measurement period adjustment
|
|
|
—
|
|
|
6,314
|
|
|
6,314
|
|
|
Currency translation
|
|
|
71
|
|
|
—
|
|
|
71
|
|
|
Balance at September 30, 2017
|
|
$
|
2,285
|
|
$
|
108,183
|
|
$
|
110,468
|
|
|
| Schedule of intangible assets |
At September 30, 2017 and December 31, 2016, intangible assets consisted of the following:
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
|
|
|
|
Gross carrying
amount
|
|
|
Accumulated
amortization
|
|
|
Net carrying
amount
|
|
|
Gross carrying
amount
|
|
|
Accumulated
amortization
|
|
|
Net carrying
amount
|
|
|
Definite-lived intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and brands
|
|
$
|
30,774
|
|
|
$
|
(1,725
|
)
|
|
$
|
29,049
|
|
|
$
|
30,774
|
|
|
$
|
(541
|
)
|
|
$
|
30,233
|
|
|
Non-compete agreements
|
|
|
950
|
|
|
|
(158
|
)
|
|
|
792
|
|
|
|
950
|
|
|
|
(16
|
)
|
|
|
934
|
|
|
Technology
|
|
|
18,435
|
|
|
|
(2,158
|
)
|
|
|
16,277
|
|
|
|
18,435
|
|
|
|
(620
|
)
|
|
|
17,815
|
|
|
Supply agreement
|
|
|
21,000
|
|
|
|
(1,750
|
)
|
|
|
19,250
|
|
|
|
21,000
|
|
|
|
(175
|
)
|
|
|
20,825
|
|
|
Sales order backlog
|
|
|
620
|
|
|
|
(620
|
)
|
|
|
—
|
|
|
|
620
|
|
|
|
(347
|
)
|
|
|
273
|
|
|
Customer relationships
|
|
|
39,751
|
|
|
|
(2,109
|
)
|
|
|
37,642
|
|
|
|
39,751
|
|
|
|
(614
|
)
|
|
|
39,137
|
|
|
Licensing agreement
|
|
|
3,727
|
|
|
|
(569
|
)
|
|
|
3,158
|
|
|
|
3,727
|
|
|
|
(379
|
)
|
|
|
3,348
|
|
|
|
|
$
|
115,257
|
|
|
$
|
(9,089
|
)
|
|
$
|
106,168
|
|
|
$
|
115,257
|
|
|
$
|
(2,692
|
)
|
|
$
|
112,565
|
|
|
| Schedule of estimated amortization expense of intangible assets |
Amortization expense of intangible assets for the nine months ended September 30, 2017, and October 1, 2016 was approximately $6,386 and $425, respectively. The remaining amortization for 2017 is approximately $2,038. Total estimated amortization expense of intangible assets for the years 2018 through 2022 is presented below.
|
Year:
|
|
|
|
|
|
2018
|
|
$
|
8,148
|
|
|
2019
|
|
|
8,148
|
|
|
2020
|
|
|
8,148
|
|
|
2021
|
|
|
8,117
|
|
|
2022
|
|
|
7,839
|
|
|
Total
|
|
$
|
40,400
|
|
|