|
7. GOODWILL AND INTANGIBLE ASSETS
Goodwill
A summary of changes in goodwill by segment for the three months ended April 1, 2023, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hydraulics |
|
|
Electronics |
|
|
Total |
|
Balance at December 31, 2022 |
|
$ |
282.5 |
|
|
$ |
186.0 |
|
|
$ |
468.5 |
|
Acquisition of Schultes |
|
|
11.8 |
|
|
|
— |
|
|
|
11.8 |
|
Currency translation |
|
|
3.2 |
|
|
|
— |
|
|
|
3.2 |
|
Balance at April 1, 2023 |
|
$ |
297.5 |
|
|
$ |
186.0 |
|
|
$ |
483.5 |
|
Acquired Intangible Assets
At April 1, 2023 and December 31, 2022, acquired intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2023 |
|
|
December 31, 2022 |
|
|
|
Gross Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net Carrying
Amount |
|
|
Gross Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net Carrying
Amount |
|
Definite-lived intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and brands |
|
$ |
94.1 |
|
|
$ |
(19.9 |
) |
|
$ |
74.2 |
|
|
$ |
87.5 |
|
|
$ |
(18.5 |
) |
|
$ |
69.0 |
|
Non-compete agreements |
|
|
2.1 |
|
|
|
(0.8 |
) |
|
|
1.3 |
|
|
|
2.1 |
|
|
|
(0.7 |
) |
|
|
1.4 |
|
Technology |
|
|
51.0 |
|
|
|
(22.7 |
) |
|
|
28.3 |
|
|
|
50.8 |
|
|
|
(21.3 |
) |
|
|
29.5 |
|
Supply agreement |
|
|
21.0 |
|
|
|
(13.3 |
) |
|
|
7.7 |
|
|
|
21.0 |
|
|
|
(12.8 |
) |
|
|
8.2 |
|
Customer relationships |
|
|
383.7 |
|
|
|
(60.7 |
) |
|
|
323.0 |
|
|
|
349.4 |
|
|
|
(56.1 |
) |
|
|
293.3 |
|
Sales order backlog |
|
|
1.4 |
|
|
|
(0.8 |
) |
|
|
0.6 |
|
|
|
0.7 |
|
|
|
(0.4 |
) |
|
|
0.3 |
|
Workforce |
|
|
6.1 |
|
|
|
(2.5 |
) |
|
|
3.6 |
|
|
|
6.1 |
|
|
|
(2.2 |
) |
|
|
3.9 |
|
|
|
$ |
559.4 |
|
|
$ |
(120.7 |
) |
|
$ |
438.7 |
|
|
$ |
517.6 |
|
|
$ |
(112.0 |
) |
|
$ |
405.6 |
|
Amortization expense on acquired intangible assets for the three months ended April 1, 2023 and April 2, 2022, was $8.1 and $7.0, respectively. Future estimated amortization expense is presented below.
|
|
|
|
|
Year: |
|
|
|
2023 Remaining |
|
$ |
24.7 |
|
2024 |
|
|
31.3 |
|
2025 |
|
|
31.1 |
|
2026 |
|
|
29.4 |
|
2027 |
|
|
26.1 |
|
2028 |
|
|
25.7 |
|
Thereafter |
|
|
270.4 |
|
Total |
|
$ |
438.7 |
|
|