Annual report pursuant to Section 13 and 15(d)

Business Acquisition (Tables)

v3.22.0.1
Business Acquisition (Tables)
12 Months Ended
Jan. 01, 2022
Components of Fair Value of Total Purchase Consideration

The fair value of total purchase consideration consisted of the following:

Cash

 

$

224,158

 

Receivable from sellers

 

 

(559

)

Acquisition date fair value of contingent consideration

 

 

2,540

 

Total purchase consideration

 

 

226,139

 

Less: cash acquired

 

 

(6,021

)

Total purchase consideration, net of cash acquired

 

$

220,118

 

Schedule of Allocation of Total Purchase Price, Net of Cash Acquired

The allocation of the total purchase price, net of cash acquired, is as follows:

Accounts receivable

 

$

28,328

 

Inventories

 

 

24,807

 

Property, plant and equipment

 

 

12,480

 

Goodwill

 

 

76,540

 

Intangible assets

 

 

128,000

 

Other assets

 

 

12,233

 

Total assets acquired

 

 

282,388

 

Accounts payable

 

 

17,840

 

Other accrued expenses and current liabilities

 

 

10,221

 

Deferred income taxes

 

 

23,647

 

Other noncurrent liabilities

 

 

10,562

 

Total liabilities assumed

 

 

62,270

 

Fair value of net assets acquired

 

$

220,118

 

Schedule of Preliminary Fair Value of Identified Intangible Assets and Useful Lives

The fair value of identified intangible assets and their respective useful lives are as follows:

 

 

Fair Value

 

 

Weighted-
Average
Amortization
Periods (Yrs)

 

Trade name

 

$

22,000

 

 

 

18

 

Technology

 

 

13,000

 

 

 

8

 

Customer relationships

 

 

85,000

 

 

 

25

 

Sales order backlog

 

 

8,000

 

 

 

0.5

 

Identified intangible assets

 

$

128,000

 

 

 

21